Allied Gold Corporation (AAUC)
NYSE: AAUC · Real-Time Price · USD
30.13
-0.32 (-1.05%)
At close: Apr 28, 2026, 4:00 PM EDT
30.28
+0.15 (0.50%)
After-hours: Apr 28, 2026, 7:00 PM EDT
Allied Gold Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Net Income | -51.85 | -115.63 | -208.48 | -7.42 | -114.82 | |
| Depreciation & Amortization | 72.37 | 48.98 | 65.28 | 53.33 | 68.75 | |
| Loss (Gain) From Sale of Assets | - | - | 0.4 | 0.73 | - | |
| Stock-Based Compensation | 60.24 | 6.54 | 7.27 | 8.44 | 15.64 | |
| Other Operating Activities | 480.75 | 277.68 | 130.15 | 36.57 | 90.48 | |
| Change in Accounts Receivable | -85.59 | -39.5 | 1.85 | -22.23 | -12.05 | |
| Change in Inventory | -12.22 | -107.71 | -26.12 | 3.98 | 11.18 | |
| Change in Accounts Payable | 50.28 | 40.45 | 49.42 | 12.94 | 35.06 | |
| Operating Cash Flow | 513.98 | 110.81 | 19.76 | 86.32 | 94.23 | |
| Operating Cash Flow Growth | 363.82% | 460.91% | -77.11% | -8.40% | 248.16% | |
| Capital Expenditures | -432.07 | -193.41 | -94.19 | -106.57 | -84.86 | |
| Sale of Property, Plant & Equipment | - | - | - | 24.82 | - | |
| Cash Acquisitions | - | - | - | - | -1.75 | |
| Other Investing Activities | - | - | -1.32 | 40.82 | -37.62 | |
| Investing Cash Flow | -432.07 | -193.41 | -95.52 | -40.94 | -124.23 | |
| Long-Term Debt Issued | - | - | 117.16 | - | - | |
| Long-Term Debt Repaid | -1.86 | -1.27 | -63.07 | -37.81 | -1.04 | |
| Net Debt Issued (Repaid) | -1.86 | -1.27 | 54.09 | -37.81 | -1.04 | |
| Issuance of Common Stock | 206.39 | 162.12 | 160 | - | - | |
| Other Financing Activities | -19.67 | -9.62 | -20.63 | -10.04 | - | |
| Financing Cash Flow | 184.86 | 151.23 | 193.46 | -47.85 | -1.04 | |
| Foreign Exchange Rate Adjustments | -11.99 | -2.28 | -4.22 | -8.97 | -2.93 | |
| Net Cash Flow | 254.78 | 66.36 | 113.48 | -11.44 | -33.96 | |
| Free Cash Flow | 81.91 | -82.59 | -74.44 | -20.25 | 9.38 | |
| Free Cash Flow Growth | - | - | - | - | 110.15% | |
| Free Cash Flow Margin | 6.15% | -11.31% | -11.35% | -3.02% | 1.92% | |
| Free Cash Flow Per Share | 0.71 | -0.92 | -1.10 | -0.34 | 0.07 | |
| Cash Interest Paid | - | 2.35 | 5.3 | 7.13 | - | |
| Cash Income Tax Paid | 33.32 | 35.7 | 25.41 | 46.46 | 46.33 | |
| Levered Free Cash Flow | 330.55 | -11.06 | -0.52 | 31.02 | 65.22 | |
| Unlevered Free Cash Flow | 314.46 | -13.32 | 4.76 | 37.49 | 78.22 | |
| Change in Working Capital | -47.53 | -106.76 | 25.14 | -5.32 | 34.19 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.