Aebi Schmidt Holding AG (AEBI)
NASDAQ: AEBI · Real-Time Price · USD
11.37
+0.10 (0.89%)
At close: Apr 28, 2026, 4:00 PM EDT
11.37
0.00 (0.00%)
After-hours: Apr 28, 2026, 4:10 PM EDT
Aebi Schmidt Holding AG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Revenue | 1,527 | 1,086 | 1,016 |
| Revenue Growth (YoY) | 40.58% | 6.93% | - |
| Cost of Revenue | 1,223 | 857.72 | 808.92 |
| Gross Profit | 304.05 | 228.24 | 206.65 |
| Selling, General & Admin | 181.51 | 125.73 | 117.59 |
| Research & Development | 26.49 | 19.56 | 17.13 |
| Amortization of Goodwill & Intangibles | 23.32 | 14.09 | 13.89 |
| Other Operating Expenses | 0.53 | 1.44 | -0.46 |
| Operating Expenses | 231.86 | 160.81 | 148.15 |
| Operating Income | 72.2 | 67.42 | 58.51 |
| Interest Expense | -41.79 | -34.11 | -38.03 |
| Currency Exchange Gain (Loss) | -2.96 | 1.65 | -1.78 |
| Other Non Operating Income (Expenses) | 4.59 | 6.55 | -1.14 |
| EBT Excluding Unusual Items | 32.03 | 41.51 | 17.56 |
| Merger & Restructuring Charges | -14.77 | -4.4 | - |
| Other Unusual Items | -6.08 | 4.56 | -0.21 |
| Pretax Income | 11.19 | 41.66 | 17.35 |
| Income Tax Expense | 1.49 | 10.93 | 6.15 |
| Earnings From Continuing Operations | 9.71 | 30.74 | 11.2 |
| Minority Interest in Earnings | 0.03 | -0.06 | - |
| Net Income | 9.74 | 30.68 | 11.2 |
| Net Income to Common | 9.74 | 30.68 | 11.2 |
| Net Income Growth | -68.26% | 173.97% | - |
| Shares Outstanding (Basic) | 59 | 40 | 40 |
| Shares Outstanding (Diluted) | 59 | 40 | 40 |
| Shares Change (YoY) | 45.63% | 0.06% | - |
| EPS (Basic) | 0.17 | 0.76 | 0.28 |
| EPS (Diluted) | 0.17 | 0.76 | 0.28 |
| EPS Growth | -78.16% | 173.77% | - |
| Free Cash Flow | -5.23 | 55.17 | 18.36 |
| Free Cash Flow Per Share | -0.09 | 1.37 | 0.46 |
| Dividend Per Share | 0.050 | - | - |
| Gross Margin | 19.92% | 21.02% | 20.35% |
| Operating Margin | 4.73% | 6.21% | 5.76% |
| Profit Margin | 0.64% | 2.83% | 1.10% |
| Free Cash Flow Margin | -0.34% | 5.08% | 1.81% |
| EBITDA | 116.4 | 93.84 | 85.67 |
| EBITDA Margin | 7.63% | 8.64% | 8.44% |
| D&A For EBITDA | 44.2 | 26.41 | 27.16 |
| EBIT | 72.2 | 67.42 | 58.51 |
| EBIT Margin | 4.73% | 6.21% | 5.76% |
| Effective Tax Rate | 13.28% | 26.23% | 35.44% |
Source: S&P Capital IQ. Standard template.
Financial Sources.