Grupo Aeroméxico, S.A.B. de C.V. (AERO)
NYSE: AERO · Real-Time Price · USD
14.75
-0.10 (-0.67%)
At close: Apr 28, 2026, 4:00 PM EDT
14.75
0.00 (0.00%)
After-hours: Apr 28, 2026, 4:10 PM EDT
Grupo Aeroméxico Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,318 | 5,173 | 5,447 | 4,774 | 3,694 | 2,204 | Upgrade
|
| Other Revenue | 199.69 | 187.69 | 172.86 | 141.99 | 118.25 | 34.19 | Upgrade
|
| Revenue | 5,518 | 5,361 | 5,620 | 4,916 | 3,812 | 2,238 | Upgrade
|
| Revenue Growth (YoY) | 0.31% | -4.61% | 14.31% | 28.96% | 70.35% | 60.61% | Upgrade
|
| Cost of Revenue | 3,445 | 3,322 | 3,346 | 3,126 | 2,945 | 1,836 | Upgrade
|
| Gross Profit | 2,072 | 2,038 | 2,274 | 1,790 | 867.19 | 402 | Upgrade
|
| Selling, General & Admin | 465.24 | 456.24 | 528.49 | 469.51 | 360.45 | 244.35 | Upgrade
|
| Other Operating Expenses | 28.68 | 24.68 | 27.15 | 23.42 | 11.26 | -8.48 | Upgrade
|
| Operating Expenses | 1,241 | 1,211 | 1,211 | 1,073 | 825.26 | 705.77 | Upgrade
|
| Operating Income | 831.18 | 827.18 | 1,063 | 717.29 | 41.94 | -303.77 | Upgrade
|
| Interest Expense | -369.7 | -355.7 | -274 | -276.98 | -273.3 | -209.03 | Upgrade
|
| Interest & Investment Income | 31.64 | 31.64 | 55.47 | 64.18 | 15.33 | 4.05 | Upgrade
|
| Earnings From Equity Investments | 76.19 | 77.19 | 5.86 | -3.06 | 329.65 | 17.9 | Upgrade
|
| Currency Exchange Gain (Loss) | -45.77 | -45.77 | 22.44 | -88.39 | -58.43 | -113.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -118.53 | -114.53 | -112.82 | -100.53 | -95.67 | -165.21 | Upgrade
|
| EBT Excluding Unusual Items | 405 | 420 | 760.12 | 312.52 | -40.49 | -769.99 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | 114.09 | -419.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.55 | -3.55 | -5.2 | -4.51 | 9.88 | 4.93 | Upgrade
|
| Asset Writedown | 3.7 | 3.7 | - | -3.43 | 1.18 | 50.66 | Upgrade
|
| Legal Settlements | 1.59 | 1.59 | -6.15 | -1.04 | - | 0.82 | Upgrade
|
| Other Unusual Items | -7.79 | -7.79 | -51.56 | -15.87 | -24.41 | - | Upgrade
|
| Pretax Income | 398.95 | 413.95 | 697.22 | 287.68 | 60.25 | -1,133 | Upgrade
|
| Income Tax Expense | 58.09 | 62.09 | 79.73 | 14.31 | 124.48 | -113.35 | Upgrade
|
| Earnings From Continuing Operations | 340.86 | 351.86 | 617.49 | 273.37 | -64.23 | -1,019 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.05 | -0.03 | -0.02 | -0.02 | Upgrade
|
| Net Income | 340.86 | 351.86 | 617.44 | 273.33 | -64.25 | -1,019 | Upgrade
|
| Net Income to Common | 340.86 | 351.86 | 617.44 | 273.33 | -64.25 | -1,019 | Upgrade
|
| Net Income Growth | -36.30% | -43.01% | 125.89% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 146 | 145 | 134 | 132 | 136 | 136 | Upgrade
|
| Shares Outstanding (Diluted) | 146 | 146 | 136 | 136 | 136 | 136 | Upgrade
|
| Shares Change (YoY) | 7.32% | 6.95% | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.34 | 2.43 | 4.62 | 2.07 | -0.47 | -7.47 | Upgrade
|
| EPS (Diluted) | 2.32 | 2.40 | 4.50 | 2.00 | -0.47 | -7.47 | Upgrade
|
| EPS Growth | -40.83% | -46.67% | 125.00% | - | - | - | Upgrade
|
| Free Cash Flow | 592.27 | 568.27 | 902.79 | 957.99 | -480.9 | -146.49 | Upgrade
|
| Free Cash Flow Per Share | 4.06 | 3.90 | 6.62 | 7.02 | -3.52 | -1.07 | Upgrade
|
| Gross Margin | 37.56% | 38.03% | 40.46% | 36.41% | 22.75% | 17.96% | Upgrade
|
| Operating Margin | 15.06% | 15.43% | 18.92% | 14.59% | 1.10% | -13.58% | Upgrade
|
| Profit Margin | 6.18% | 6.56% | 10.99% | 5.56% | -1.69% | -45.56% | Upgrade
|
| Free Cash Flow Margin | 10.73% | 10.60% | 16.06% | 19.49% | -12.62% | -6.55% | Upgrade
|
| EBITDA | 1,128 | 1,107 | 1,329 | 934.48 | 172.62 | -179.44 | Upgrade
|
| EBITDA Margin | 20.45% | 20.66% | 23.64% | 19.01% | 4.53% | -8.02% | Upgrade
|
| D&A For EBITDA | 297.15 | 280.15 | 265.52 | 217.18 | 130.68 | 124.33 | Upgrade
|
| EBIT | 831.18 | 827.18 | 1,063 | 717.29 | 41.94 | -303.77 | Upgrade
|
| EBIT Margin | 15.06% | 15.43% | 18.92% | 14.59% | 1.10% | -13.58% | Upgrade
|
| Effective Tax Rate | 14.56% | 15.00% | 11.44% | 4.98% | 206.59% | - | Upgrade
|
| Revenue as Reported | 5,518 | 5,361 | 5,620 | 4,916 | 3,812 | 2,238 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.