Adecoagro S.A. (AGRO)
NYSE: AGRO · Real-Time Price · USD
13.70
+0.65 (4.98%)
Apr 28, 2026, 4:00 PM EDT - Market closed
Adecoagro Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -8.35 | 92.34 | 226.29 | 108.14 | 130.67 | Upgrade
|
| Depreciation & Amortization | 269.14 | 302.22 | 272.75 | 254.38 | 216.93 | Upgrade
|
| Other Amortization | 2.33 | 1.8 | 1.35 | - | 1.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | -4.25 | -3.64 | -11.08 | -3.72 | 0.39 | Upgrade
|
| Asset Writedown & Restructuring Costs | -16.74 | 41.68 | 7.04 | -41.97 | -6.98 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.79 | 9.35 | -3.5 | 2.38 | -0.51 | Upgrade
|
| Stock-Based Compensation | 11.9 | 6.68 | 8.58 | 10.23 | 6.41 | Upgrade
|
| Other Operating Activities | 83.48 | 57.35 | 4.26 | 127.42 | 162.4 | Upgrade
|
| Change in Accounts Receivable | -57.22 | -68.3 | 3.68 | -60.75 | -40.45 | Upgrade
|
| Change in Inventory | 25.83 | -35.77 | -35.8 | 41.75 | -95.22 | Upgrade
|
| Change in Accounts Payable | -3.05 | -100.35 | -43.93 | -64.5 | -1.5 | Upgrade
|
| Change in Other Net Operating Assets | 7.24 | 24.97 | 5.26 | -3.33 | -24.67 | Upgrade
|
| Operating Cash Flow | 308.52 | 328.33 | 434.91 | 370.03 | 348.66 | Upgrade
|
| Operating Cash Flow Growth | -6.03% | -24.50% | 17.53% | 6.13% | 35.60% | Upgrade
|
| Capital Expenditures | -264.26 | -262.14 | -242.13 | -226.87 | -211.07 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.67 | 2.33 | 4.09 | 2.77 | 2.95 | Upgrade
|
| Cash Acquisitions | -676.02 | -16.18 | -3.19 | 1.12 | - | Upgrade
|
| Divestitures | 3.29 | 23.26 | 33.24 | 19.88 | 18.11 | Upgrade
|
| Sale (Purchase) of Intangibles | -2.04 | -1.19 | -1.29 | -3.35 | -1.93 | Upgrade
|
| Investment in Securities | -17.42 | 14.51 | 35.61 | -98.01 | - | Upgrade
|
| Other Investing Activities | 28.83 | 7.85 | 62.12 | 5.2 | 16.73 | Upgrade
|
| Investing Cash Flow | -922.94 | -231.57 | -111.55 | -299.26 | -175.22 | Upgrade
|
| Short-Term Debt Issued | 279.9 | 169.9 | 448.53 | 347.93 | 286.12 | Upgrade
|
| Long-Term Debt Issued | 870.61 | 126.76 | 7.74 | 41.08 | 30.97 | Upgrade
|
| Total Debt Issued | 1,151 | 296.66 | 456.27 | 389.01 | 317.09 | Upgrade
|
| Short-Term Debt Repaid | -256.34 | -239.95 | -420.28 | -192.65 | -328.46 | Upgrade
|
| Long-Term Debt Repaid | -317.88 | -204.23 | -128.2 | -105.19 | -170.7 | Upgrade
|
| Total Debt Repaid | -574.22 | -444.17 | -548.48 | -297.84 | -499.16 | Upgrade
|
| Net Debt Issued (Repaid) | 576.29 | -147.52 | -92.21 | 91.18 | -182.07 | Upgrade
|
| Issuance of Common Stock | 303.73 | 0.1 | 0.21 | 2.12 | - | Upgrade
|
| Repurchase of Common Stock | -10.21 | -66.89 | -26.24 | -36.84 | -66.46 | Upgrade
|
| Common Dividends Paid | -35 | -35 | -35 | -35 | - | Upgrade
|
| Other Financing Activities | -49.03 | -24.7 | -55.51 | -45.03 | -54.6 | Upgrade
|
| Financing Cash Flow | 785.77 | -274 | -208.74 | -23.57 | -303.13 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.56 | 48.7 | -5.48 | -16.3 | -6.82 | Upgrade
|
| Net Cash Flow | 171.91 | -128.54 | 109.13 | 30.89 | -136.52 | Upgrade
|
| Free Cash Flow | 44.26 | 66.19 | 192.77 | 143.15 | 137.59 | Upgrade
|
| Free Cash Flow Growth | -33.13% | -65.66% | 34.66% | 4.04% | 69.33% | Upgrade
|
| Free Cash Flow Margin | 3.10% | 4.36% | 14.84% | 10.62% | 12.24% | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 0.64 | 1.79 | 1.30 | 1.19 | Upgrade
|
| Cash Interest Paid | 48.71 | 24.63 | 55.48 | 44.79 | 53.59 | Upgrade
|
| Cash Income Tax Paid | 2.41 | 7.29 | 1.34 | 8.12 | 2.2 | Upgrade
|
| Levered Free Cash Flow | 346.63 | 52.06 | 155.56 | -20.69 | 42.02 | Upgrade
|
| Unlevered Free Cash Flow | 414.94 | 98.19 | 200.63 | 30.03 | 91.42 | Upgrade
|
| Change in Working Capital | -27.2 | -179.45 | -70.79 | -86.83 | -161.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.