AirSculpt Technologies, Inc. (AIRS)
NASDAQ: AIRS · Real-Time Price · USD
3.040
-0.320 (-9.52%)
At close: Dec 5, 2025, 4:00 PM EST
3.010
-0.030 (-0.99%)
After-hours: Dec 5, 2025, 7:55 PM EST
AirSculpt Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 157.55 | 180.35 | 195.92 | 168.79 | 133.32 | 62.77 | |
| Revenue Growth (YoY) | -16.54% | -7.95% | 16.07% | 26.61% | 112.40% | 52.21% | |
| Cost of Revenue | 56.76 | 64.68 | 68.11 | 58.28 | 41.24 | 20.67 | |
| Gross Profit | 100.79 | 115.67 | 127.81 | 110.51 | 92.08 | 42.1 | |
| Selling, General & Admin | 95.32 | 105.58 | 108.28 | 105.92 | 69.03 | 26.42 | |
| Operating Expenses | 108.22 | 117.47 | 118.53 | 113.98 | 75.63 | 32.06 | |
| Operating Income | -7.43 | -1.8 | 9.27 | -3.47 | 16.45 | 10.03 | |
| Interest Expense | -6.2 | -6.25 | -6.49 | -6.75 | -4.89 | -2.46 | |
| EBT Excluding Unusual Items | -13.63 | -8.05 | 2.79 | -10.22 | 11.56 | 7.58 | |
| Gain (Loss) on Sale of Assets | -0.02 | -0.02 | 0.21 | -0.15 | - | - | |
| Other Unusual Items | - | - | - | -0.93 | -0.68 | - | |
| Pretax Income | -20.89 | -8.06 | 3 | -11.3 | 10.88 | 7.58 | |
| Income Tax Expense | -2.9 | 0.19 | 7.48 | 3.38 | 0.33 | - | |
| Net Income | -17.98 | -8.25 | -4.48 | -14.68 | 10.55 | 7.58 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | 10.94 | - | |
| Net Income to Common | -17.98 | -8.25 | -4.48 | -14.68 | -0.39 | 7.58 | |
| Net Income Growth | - | - | - | - | 39.25% | - | |
| Shares Outstanding (Basic) | 60 | 58 | 57 | 56 | 56 | - | |
| Shares Outstanding (Diluted) | 60 | 58 | 57 | 56 | 56 | - | |
| Shares Change (YoY) | 3.90% | 1.60% | 1.97% | 0.08% | - | - | |
| EPS (Basic) | -0.30 | -0.14 | -0.08 | -0.26 | -0.01 | - | |
| EPS (Diluted) | -0.30 | -0.14 | -0.08 | -0.26 | -0.01 | - | |
| Free Cash Flow | 2.47 | -2.66 | 14.04 | 11.53 | 19.52 | 10.27 | |
| Free Cash Flow Per Share | 0.04 | -0.05 | 0.25 | 0.21 | 0.35 | - | |
| Gross Margin | 63.97% | 64.13% | 65.23% | 65.47% | 69.07% | 67.07% | |
| Operating Margin | -4.71% | -1.00% | 4.73% | -2.05% | 12.34% | 15.98% | |
| Profit Margin | -11.41% | -4.58% | -2.29% | -8.70% | -0.29% | 12.07% | |
| Free Cash Flow Margin | 1.57% | -1.47% | 7.17% | 6.83% | 14.64% | 16.36% | |
| EBITDA | 5.47 | 10.09 | 19.52 | 4.6 | 23.05 | 15.67 | |
| EBITDA Margin | 3.47% | 5.59% | 9.96% | 2.72% | 17.29% | 24.97% | |
| D&A For EBITDA | 12.9 | 11.89 | 10.25 | 8.06 | 6.6 | 5.64 | |
| EBIT | -7.43 | -1.8 | 9.27 | -3.47 | 16.45 | 10.03 | |
| EBIT Margin | -4.71% | -1.00% | 4.73% | -2.05% | 12.34% | 15.98% | |
| Effective Tax Rate | - | - | 249.40% | - | 3.02% | - | |
Source: S&P Capital IQ. Standard template.
Financial Sources.