AirSculpt Technologies, Inc. (AIRS)
NASDAQ: AIRS · Real-Time Price · USD
2.470
+0.020 (0.82%)
At close: Apr 28, 2026, 4:00 PM EDT
2.490
+0.020 (0.81%)
After-hours: Apr 28, 2026, 7:44 PM EDT
AirSculpt Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 151.82 | 180.35 | 195.92 | 168.79 | 133.32 | |
| Revenue Growth (YoY) | -15.82% | -7.95% | 16.07% | 26.61% | 112.40% | |
| Cost of Revenue | 51.69 | 64.65 | 67.97 | 58.28 | 41.24 | |
| Gross Profit | 100.13 | 115.7 | 127.94 | 110.51 | 92.08 | |
| Selling, General & Admin | 92.18 | 105.38 | 108.18 | 105.92 | 69.03 | |
| Operating Expenses | 104.96 | 117.27 | 118.43 | 113.98 | 75.63 | |
| Operating Income | -4.83 | -1.57 | 9.51 | -3.47 | 16.45 | |
| Interest Expense | -6.08 | -6.25 | -6.49 | -6.75 | -4.89 | |
| EBT Excluding Unusual Items | -10.91 | -7.81 | 3.03 | -10.22 | 11.56 | |
| Merger & Restructuring Charges | -2.15 | - | - | - | - | |
| Gain (Loss) on Sale of Assets | -4.58 | -0.02 | 0.21 | -0.15 | - | |
| Other Unusual Items | - | - | - | -0.93 | -0.68 | |
| Pretax Income | -17.64 | -7.83 | 3.24 | -11.3 | 10.88 | |
| Income Tax Expense | -5.97 | 0.19 | 7.48 | 3.38 | 0.33 | |
| Net Income | -11.67 | -8.02 | -4.24 | -14.68 | 10.55 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | 10.94 | |
| Net Income to Common | -11.67 | -8.02 | -4.24 | -14.68 | -0.39 | |
| Net Income Growth | - | - | - | - | 39.25% | |
| Shares Outstanding (Basic) | 60 | 58 | 57 | 56 | 56 | |
| Shares Outstanding (Diluted) | 60 | 58 | 57 | 56 | 56 | |
| Shares Change (YoY) | 4.79% | 1.60% | 1.97% | 0.08% | - | |
| EPS (Basic) | -0.19 | -0.14 | -0.07 | -0.26 | -0.01 | |
| EPS (Diluted) | -0.19 | -0.14 | -0.08 | -0.26 | -0.01 | |
| Free Cash Flow | 0.69 | -2.66 | 14.04 | 11.53 | 19.52 | |
| Free Cash Flow Per Share | 0.01 | -0.05 | 0.25 | 0.21 | 0.35 | |
| Gross Margin | 65.95% | 64.15% | 65.31% | 65.47% | 69.07% | |
| Operating Margin | -3.18% | -0.87% | 4.85% | -2.05% | 12.34% | |
| Profit Margin | -7.69% | -4.45% | -2.16% | -8.70% | -0.29% | |
| Free Cash Flow Margin | 0.46% | -1.47% | 7.17% | 6.83% | 14.64% | |
| EBITDA | 7.95 | 10.32 | 19.76 | 4.6 | 23.05 | |
| EBITDA Margin | 5.24% | 5.72% | 10.09% | 2.72% | 17.29% | |
| D&A For EBITDA | 12.78 | 11.89 | 10.25 | 8.06 | 6.6 | |
| EBIT | -4.83 | -1.57 | 9.51 | -3.47 | 16.45 | |
| EBIT Margin | -3.18% | -0.87% | 4.85% | -2.05% | 12.34% | |
| Effective Tax Rate | - | - | 230.98% | - | 3.02% | |
| Advertising Expenses | 27.3 | 33.4 | 25.9 | - | - | |
Source: S&P Capital IQ. Standard template.
Financial Sources.