Air Lease Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	7,282	7,179	5,369	4,656	4,260	5,042	Upgrade
Market Cap Growth	38.91%	33.69%	15.31%	9.29%	-15.49%	-0.24%	Upgrade
Enterprise Value	26,546	26,921	25,071	22,790	21,928	20,838	Upgrade
Last Close Price	65.00	64.01	47.31	40.42	36.28	40.96	Upgrade
PE Ratio	7.00	6.88	14.43	8.13	-	12.35	Upgrade
Forward PE	12.52	13.50	12.37	9.40	8.07	10.26	Upgrade
PS Ratio	2.41	2.38	1.96	1.73	1.84	2.41	Upgrade
PB Ratio	0.86	0.85	0.71	0.65	0.64	0.72	Upgrade
P/TBV Ratio	0.86	0.85	0.71	0.65	0.64	0.72	Upgrade
P/OCF Ratio	4.20	4.14	3.20	2.67	3.08	3.66	Upgrade
PEG Ratio	-	0.78	1.78	0.96	0.37	0.63	Upgrade
EV/Sales Ratio	8.80	8.93	9.17	8.49	9.46	9.98	Upgrade
EV/EBIT Ratio	17.11	17.35	18.30	16.33	18.60	19.77	Upgrade
Debt / Equity Ratio	2.33	2.33	2.68	2.68	2.81	2.43	Upgrade
Net Debt / Equity Ratio	2.27	2.27	2.62	2.62	2.69	2.27	Upgrade
Net Debt / FCF Ratio	-61.35	-61.35	-14.52	-17.08	-8.84	-9.28	Upgrade
Asset Turnover	0.09	0.09	0.09	0.09	0.08	0.08	Upgrade
Quick Ratio	0.20	0.20	3.80	0.40	1.10	1.78	Upgrade
Current Ratio	0.26	0.26	5.91	0.93	1.12	1.81	Upgrade
Return on Equity (ROE)	13.60%	13.60%	5.82%	8.90%	-1.42%	6.68%	Upgrade
Return on Assets (ROA)	2.98%	2.98%	2.73%	2.96%	2.66%	2.53%	Upgrade
Return on Invested Capital (ROIC)	4.42%	4.48%	4.13%	4.52%	4.97%	3.88%	Upgrade
Return on Capital Employed (ROCE)	6.30%	6.30%	4.30%	4.80%	4.30%	4.00%	Upgrade
Earnings Yield	14.34%	15.16%	7.96%	13.20%	-2.28%	8.66%	Upgrade
FCF Yield	-4.31%	-4.37%	-25.31%	-23.54%	-47.46%	-34.08%	Upgrade
Dividend Yield	1.35%	1.38%	1.80%	2.00%	2.08%	1.69%	Upgrade
Payout Ratio	9.47%	13.10%	33.02%	21.23%	-	23.24%	Upgrade
Buyback Yield / Dilution	-0.41%	-0.41%	-0.39%	0.17%	2.46%	-0.38%	Upgrade
Total Shareholder Return	0.94%	0.96%	1.41%	2.17%	4.54%	1.31%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.