Alumis Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	24.05	-	-	-
Gross Profit	24.05	-	-	-
Selling, General & Admin	85.36	35.2	20.5	12.55
Research & Development	380.6	265.55	137.68	101.3
Operating Expenses	465.95	300.75	158.17	113.85
Operating Income	-441.9	-300.75	-158.17	-113.85
Interest & Investment Income	14.18	12.02	3.37	1.99
Other Non Operating Income (Expenses)	-0.17	-5.5	-0.19	-0.07
EBT Excluding Unusual Items	-427.89	-294.23	-154.99	-111.93
Merger & Restructuring Charges	-11.9	-	-	-
Other Unusual Items	187.91	-	-	-
Pretax Income	-251.89	-294.23	-154.99	-111.93
Income Tax Expense	-8.56	-	-	-
Net Income	-243.33	-294.23	-154.99	-111.93
Net Income to Common	-243.33	-294.23	-154.99	-111.93
Shares Outstanding (Basic)	85	28	2	2
Shares Outstanding (Diluted)	85	28	2	2
Shares Change (YoY)	200.01%	1218.11%	34.07%	-
EPS (Basic)	-2.86	-10.38	-72.08	-69.79
EPS (Diluted)	-2.86	-10.38	-72.08	-69.79
Free Cash Flow	-370.18	-256.81	-134.47	-110.13
Free Cash Flow Per Share	-4.35	-9.06	-62.54	-68.67
Gross Margin	100.00%	-	-	-
Operating Margin	-1837.44%	-	-	-
Profit Margin	-1011.75%	-	-	-
Free Cash Flow Margin	-1539.19%	-	-	-
EBITDA	-438.41	-297.6	-156.89	-113.6
D&A For EBITDA	3.5	3.15	1.28	0.25
EBIT	-441.9	-300.75	-158.17	-113.85
Revenue as Reported	24.05	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.