Autoliv, Inc. (ALV)
NYSE: ALV · Real-Time Price · USD
114.88
-1.10 (-0.95%)
At close: Apr 28, 2026, 4:00 PM EDT
114.88
0.00 (0.00%)
After-hours: Apr 28, 2026, 4:10 PM EDT
Autoliv Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 10,990 | 10,815 | 10,390 | 10,475 | 8,842 | 8,230 | Upgrade
|
| Revenue Growth (YoY) | 6.15% | 4.09% | -0.81% | 18.47% | 7.44% | 10.51% | Upgrade
|
| Cost of Revenue | 8,868 | 8,741 | 8,463 | 8,654 | 7,446 | 6,719 | Upgrade
|
| Gross Profit | 2,122 | 2,074 | 1,927 | 1,821 | 1,396 | 1,511 | Upgrade
|
| Selling, General & Admin | 595 | 583 | 541 | 512 | 449 | 435 | Upgrade
|
| Research & Development | 438 | 413 | 398 | 425 | 390 | 391 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | - | 10 | Upgrade
|
| Other Operating Expenses | -22 | -29 | -18 | -4 | -106 | -5 | Upgrade
|
| Operating Expenses | 1,011 | 967 | 921 | 933 | 733 | 831 | Upgrade
|
| Operating Income | 1,111 | 1,107 | 1,006 | 888 | 663 | 680 | Upgrade
|
| Interest Expense | -104 | -103 | -108 | -93 | -60 | -60 | Upgrade
|
| Interest & Investment Income | 11 | 10 | 13 | 13 | 6 | 4 | Upgrade
|
| Earnings From Equity Investments | 6 | 6 | 7 | 5 | 3 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | -26 | 8 | -27 | -2 | 2 | -33 | Upgrade
|
| Other Non Operating Income (Expenses) | 9 | -11 | 34 | 12 | -6 | 28 | Upgrade
|
| EBT Excluding Unusual Items | 1,007 | 1,017 | 925 | 823 | 608 | 622 | Upgrade
|
| Merger & Restructuring Charges | -37 | -31 | -37 | -211 | -13 | -8 | Upgrade
|
| Other Unusual Items | -4 | - | -14 | - | 8 | - | Upgrade
|
| Pretax Income | 955 | 986 | 874 | 612 | 603 | 614 | Upgrade
|
| Income Tax Expense | 245 | 250 | 227 | 123 | 178 | 177 | Upgrade
|
| Earnings From Continuing Operations | 710 | 736 | 647 | 489 | 425 | 437 | Upgrade
|
| Net Income to Company | 710 | 736 | 647 | 489 | 425 | 437 | Upgrade
|
| Minority Interest in Earnings | -1 | -1 | -1 | -1 | -2 | -2 | Upgrade
|
| Net Income | 709 | 735 | 646 | 488 | 423 | 435 | Upgrade
|
| Net Income to Common | 709 | 735 | 646 | 488 | 423 | 435 | Upgrade
|
| Net Income Growth | 3.20% | 13.78% | 32.38% | 15.37% | -2.76% | 132.62% | Upgrade
|
| Shares Outstanding (Basic) | 76 | 77 | 80 | 85 | 87 | 88 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 77 | 80 | 85 | 87 | 88 | Upgrade
|
| Shares Change (YoY) | -3.70% | -4.35% | -5.63% | -2.29% | -0.57% | 0.23% | Upgrade
|
| EPS (Basic) | 9.34 | 9.60 | 8.05 | 5.74 | 4.86 | 4.97 | Upgrade
|
| EPS (Diluted) | 9.30 | 9.55 | 8.04 | 5.72 | 4.85 | 4.96 | Upgrade
|
| EPS Growth | 7.15% | 18.78% | 40.56% | 17.94% | -2.22% | 131.78% | Upgrade
|
| Free Cash Flow | 580 | 716 | 480 | 409 | 128 | 296 | Upgrade
|
| Free Cash Flow Per Share | 7.61 | 9.31 | 5.97 | 4.80 | 1.47 | 3.38 | Upgrade
|
| Dividend Per Share | 3.290 | 3.120 | 2.740 | 2.660 | 2.580 | 1.880 | Upgrade
|
| Dividend Growth | 19.20% | 13.87% | 3.01% | 3.10% | 37.23% | 203.23% | Upgrade
|
| Gross Margin | 19.31% | 19.18% | 18.55% | 17.38% | 15.79% | 18.36% | Upgrade
|
| Operating Margin | 10.11% | 10.24% | 9.68% | 8.48% | 7.50% | 8.26% | Upgrade
|
| Profit Margin | 6.45% | 6.80% | 6.22% | 4.66% | 4.78% | 5.29% | Upgrade
|
| Free Cash Flow Margin | 5.28% | 6.62% | 4.62% | 3.91% | 1.45% | 3.60% | Upgrade
|
| EBITDA | 1,530 | 1,514 | 1,393 | 1,266 | 1,026 | 1,074 | Upgrade
|
| EBITDA Margin | 13.92% | 14.00% | 13.41% | 12.09% | 11.60% | 13.05% | Upgrade
|
| D&A For EBITDA | 419 | 407 | 387 | 378 | 363 | 394 | Upgrade
|
| EBIT | 1,111 | 1,107 | 1,006 | 888 | 663 | 680 | Upgrade
|
| EBIT Margin | 10.11% | 10.24% | 9.68% | 8.48% | 7.50% | 8.26% | Upgrade
|
| Effective Tax Rate | 25.65% | 25.36% | 25.97% | 20.10% | 29.52% | 28.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.