Aemetis, Inc. (AMTX)
NASDAQ: AMTX · Real-Time Price · USD
2.785
+0.035 (1.27%)
Apr 29, 2026, 12:02 PM EDT - Market open
Aemetis Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 4.89 | 0.9 | 2.67 | 4.31 | 7.75 | Upgrade
|
| Cash & Short-Term Investments | 4.89 | 0.9 | 2.67 | 4.31 | 7.75 | Upgrade
|
| Cash Growth | 444.99% | -66.33% | -38.16% | -44.36% | 1209.29% | Upgrade
|
| Accounts Receivable | 0.48 | 1.81 | 8.63 | 1.26 | 1.57 | Upgrade
|
| Other Receivables | - | 12.3 | - | - | - | Upgrade
|
| Receivables | 0.48 | 14.11 | 8.63 | 1.26 | 1.57 | Upgrade
|
| Inventory | 11.63 | 25.44 | 18.29 | 4.66 | 5.13 | Upgrade
|
| Prepaid Expenses | 1.53 | 1.84 | 3.35 | 4.25 | 5.6 | Upgrade
|
| Restricted Cash | 0 | 0.03 | 0.29 | 0.73 | - | Upgrade
|
| Other Current Assets | 8.33 | 2.38 | 3.17 | 2.93 | 0.64 | Upgrade
|
| Total Current Assets | 26.87 | 44.7 | 36.4 | 18.14 | 20.69 | Upgrade
|
| Property, Plant & Equipment | 221.97 | 201.63 | 197.16 | 182.89 | 137.56 | Upgrade
|
| Long-Term Deferred Tax Assets | 0.28 | - | - | - | - | Upgrade
|
| Other Long-Term Assets | 10.72 | 12.98 | 9.84 | 6.09 | 2.58 | Upgrade
|
| Total Assets | 259.84 | 259.3 | 243.41 | 207.11 | 160.83 | Upgrade
|
| Accounts Payable | 23.42 | 33.14 | 32.13 | 26.17 | 16.42 | Upgrade
|
| Accrued Expenses | - | - | - | - | 6.83 | Upgrade
|
| Short-Term Debt | 38.73 | 26.79 | 23.44 | 36.75 | 14.59 | Upgrade
|
| Current Portion of Long-Term Debt | 279.14 | 63.75 | 13.59 | 16.55 | 15.17 | Upgrade
|
| Current Portion of Leases | 0.81 | 0.78 | 0.53 | 0.41 | 0.81 | Upgrade
|
| Current Unearned Revenue | - | - | 1.7 | 1.7 | - | Upgrade
|
| Other Current Liabilities | 29.17 | 19.52 | 13 | 6.7 | 11.52 | Upgrade
|
| Total Current Liabilities | 371.26 | 143.97 | 84.39 | 88.28 | 65.33 | Upgrade
|
| Long-Term Debt | 190.81 | 374.12 | 370.88 | 313.02 | 210.97 | Upgrade
|
| Long-Term Leases | 4.61 | 4.45 | 4.38 | 5.1 | 3.04 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | 0.74 | 0.81 | - | Upgrade
|
| Other Long-Term Liabilities | - | 0.69 | - | 1.76 | 1.73 | Upgrade
|
| Total Liabilities | 566.67 | 523.23 | 460.38 | 408.97 | 281.07 | Upgrade
|
| Common Stock | 0.07 | 0.05 | 0.04 | 0.04 | 0.03 | Upgrade
|
| Additional Paid-In Capital | 340.4 | 305.33 | 264.06 | 232.55 | 205.31 | Upgrade
|
| Retained Earnings | -639.94 | -562.94 | -475.41 | -428.99 | -321.23 | Upgrade
|
| Comprehensive Income & Other | -7.36 | -6.37 | -5.67 | -5.45 | -4.35 | Upgrade
|
| Total Common Equity | -306.83 | -263.93 | -216.98 | -201.86 | -120.24 | Upgrade
|
| Shareholders' Equity | -306.83 | -263.93 | -216.98 | -201.85 | -120.24 | Upgrade
|
| Total Liabilities & Equity | 259.84 | 259.3 | 243.41 | 207.11 | 160.83 | Upgrade
|
| Total Debt | 514.09 | 469.88 | 412.82 | 371.83 | 244.57 | Upgrade
|
| Net Cash (Debt) | -509.19 | -468.98 | -410.15 | -367.52 | -236.82 | Upgrade
|
| Net Cash Per Share | -8.49 | -10.22 | -10.78 | -10.63 | -7.72 | Upgrade
|
| Filing Date Shares Outstanding | 66.63 | 53.32 | 42.61 | 36.65 | 33.83 | Upgrade
|
| Total Common Shares Outstanding | 66.19 | 51.14 | 40.97 | 35.87 | 33.46 | Upgrade
|
| Working Capital | -344.39 | -99.27 | -47.99 | -70.15 | -44.64 | Upgrade
|
| Book Value Per Share | -4.64 | -5.16 | -5.30 | -5.63 | -3.59 | Upgrade
|
| Tangible Book Value | -306.83 | -263.93 | -216.98 | -201.86 | -120.24 | Upgrade
|
| Tangible Book Value Per Share | -4.64 | -5.16 | -5.30 | -5.63 | -3.59 | Upgrade
|
| Land | 8.62 | 8.64 | 7.35 | 7.34 | 4.08 | Upgrade
|
| Machinery | 208.94 | 191.13 | 153.57 | 116.16 | 103.74 | Upgrade
|
| Construction In Progress | 57.04 | 46.2 | 73.06 | 88.99 | 55.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.