Aspen Aerogels, Inc. (ASPN)
NYSE: ASPN · Real-Time Price · USD
3.610
-0.030 (-0.82%)
At close: Apr 28, 2026, 4:00 PM EDT
3.550
-0.060 (-1.66%)
Pre-market: Apr 29, 2026, 6:42 AM EDT
Aspen Aerogels Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -389.55 | 13.38 | -45.81 | -82.74 | -37.09 | Upgrade
|
| Depreciation & Amortization | 45.16 | 22.53 | 15.32 | 9.22 | 9.44 | Upgrade
|
| Other Amortization | 3.64 | 3.44 | 0.93 | 0.03 | 0.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | 18.16 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 291.63 | 7.61 | - | - | - | Upgrade
|
| Stock-Based Compensation | 8.63 | 12.86 | 10.95 | 9.39 | 5.18 | Upgrade
|
| Provision & Write-off of Bad Debts | 3.54 | 0.25 | -0.09 | 0.12 | -0.09 | Upgrade
|
| Other Operating Activities | 3.12 | 36.46 | 7.26 | 7.75 | -2.12 | Upgrade
|
| Change in Accounts Receivable | 70.3 | -39.36 | -12.55 | -37.04 | -4.64 | Upgrade
|
| Change in Inventory | 9.3 | -8.36 | -16.65 | -10.55 | 1.11 | Upgrade
|
| Change in Accounts Payable | -19.45 | 7.34 | 4.58 | 5.32 | 7.38 | Upgrade
|
| Change in Unearned Revenue | -0.94 | -0.12 | -3.53 | 4.53 | -0.54 | Upgrade
|
| Change in Other Net Operating Assets | -10.65 | -10.46 | -3.02 | -0.42 | 2.73 | Upgrade
|
| Operating Cash Flow | 32.87 | 45.55 | -42.61 | -94.4 | -18.63 | Upgrade
|
| Operating Cash Flow Growth | -27.83% | - | - | - | - | Upgrade
|
| Capital Expenditures | -37.45 | -86.26 | -175.46 | -177.97 | -13.78 | Upgrade
|
| Investing Cash Flow | -37.45 | -86.26 | -175.46 | -177.97 | -13.78 | Upgrade
|
| Long-Term Debt Issued | - | 182.98 | - | 100 | - | Upgrade
|
| Total Debt Issued | - | 182.98 | - | 100 | - | Upgrade
|
| Long-Term Debt Repaid | -59.23 | -157.4 | - | -9.73 | - | Upgrade
|
| Total Debt Repaid | -59.23 | -157.4 | - | -9.73 | - | Upgrade
|
| Net Debt Issued (Repaid) | -59.23 | 25.59 | - | 90.27 | - | Upgrade
|
| Issuance of Common Stock | 1.89 | 104.2 | 76.66 | 402.17 | 97.32 | Upgrade
|
| Repurchase of Common Stock | -0.77 | -1.29 | -0.42 | -2.36 | -2.71 | Upgrade
|
| Other Financing Activities | -0.03 | -6.48 | -0.76 | -11.71 | -2.14 | Upgrade
|
| Financing Cash Flow | -58.13 | 122.02 | 75.48 | 478.37 | 92.47 | Upgrade
|
| Net Cash Flow | -62.71 | 81.31 | -142.59 | 206 | 60.07 | Upgrade
|
| Free Cash Flow | -4.58 | -40.71 | -218.07 | -272.37 | -32.41 | Upgrade
|
| Free Cash Flow Margin | -1.69% | -8.99% | -91.35% | -151.01% | -26.65% | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.51 | -3.14 | -6.92 | -1.06 | Upgrade
|
| Cash Interest Paid | 12.22 | 7.01 | 0 | 0.15 | 0.24 | Upgrade
|
| Cash Income Tax Paid | 4.13 | - | - | - | - | Upgrade
|
| Levered Free Cash Flow | 29.47 | -71.2 | -220.95 | -222.55 | -6.58 | Upgrade
|
| Unlevered Free Cash Flow | 32.53 | -67.16 | -218.55 | -219.39 | -6.46 | Upgrade
|
| Change in Working Capital | 48.56 | -50.96 | -31.17 | -38.17 | 6.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.