Aura Minerals Inc. (AUGO)
NASDAQ: AUGO · Real-Time Price · USD
84.45
-5.29 (-5.89%)
At close: Feb 27, 2026, 4:00 PM EST
85.50
+1.05 (1.24%)
After-hours: Feb 27, 2026, 7:32 PM EST
Aura Minerals Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -79.34 | -30.27 | 31.88 | 66.5 | 43.5 | Upgrade
|
| Depreciation & Amortization | - | 62.73 | 48.53 | 45.37 | 37.8 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 4.89 | 0.72 | 1.74 | 1.18 | Upgrade
|
| Stock-Based Compensation | - | 0.19 | 0.29 | 0.47 | 0.66 | Upgrade
|
| Other Operating Activities | 485.93 | 218.61 | 40.69 | -18.44 | 98.42 | Upgrade
|
| Change in Accounts Receivable | - | -7.25 | -9.19 | -13.01 | -14.75 | Upgrade
|
| Change in Inventory | - | -12.08 | -12.71 | 13.48 | -8.95 | Upgrade
|
| Change in Accounts Payable | - | 6.99 | 24.52 | 0.07 | -10.45 | Upgrade
|
| Change in Other Net Operating Assets | -101.4 | -21.57 | 0.23 | 0.18 | -3.23 | Upgrade
|
| Operating Cash Flow | 305.18 | 222.24 | 124.95 | 96.36 | 131.19 | Upgrade
|
| Operating Cash Flow Growth | 37.32% | 77.87% | 29.66% | -26.55% | 45.19% | Upgrade
|
| Capital Expenditures | -179.43 | -180.58 | -96.09 | -103.37 | -79.47 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 1.3 | Upgrade
|
| Cash Acquisitions | - | - | 3.73 | - | - | Upgrade
|
| Investment in Securities | -74.54 | 4.17 | -1.57 | -54.13 | - | Upgrade
|
| Investing Cash Flow | -253.98 | -176.4 | -93.93 | -157.5 | -78.16 | Upgrade
|
| Long-Term Debt Issued | - | 314.35 | 179.55 | 125.39 | 116.51 | Upgrade
|
| Total Debt Issued | - | 314.35 | 179.55 | 125.39 | 116.51 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -52.79 | -33.28 | Upgrade
|
| Long-Term Debt Repaid | -78.81 | -201.59 | -79.67 | -7.79 | -3.58 | Upgrade
|
| Total Debt Repaid | -78.81 | -201.59 | -79.67 | -60.57 | -36.86 | Upgrade
|
| Net Debt Issued (Repaid) | -78.81 | 112.76 | 99.88 | 64.82 | 79.65 | Upgrade
|
| Issuance of Common Stock | 200.32 | 0.19 | 0.23 | - | 1.57 | Upgrade
|
| Repurchase of Common Stock | -0.35 | -13.36 | - | -9.34 | - | Upgrade
|
| Common Dividends Paid | -115.81 | -42.69 | -28.16 | -20.25 | -85.63 | Upgrade
|
| Other Financing Activities | -42.13 | -51.7 | 7.48 | -13.36 | -4.22 | Upgrade
|
| Financing Cash Flow | -36.79 | 5.2 | 79.43 | 21.88 | -8.63 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.45 | -18.14 | -1.05 | 5.67 | -0.69 | Upgrade
|
| Net Cash Flow | 15.87 | 32.89 | 109.39 | -33.59 | 43.71 | Upgrade
|
| Free Cash Flow | 125.75 | 41.66 | 28.85 | -7 | 51.72 | Upgrade
|
| Free Cash Flow Growth | 201.86% | 44.39% | - | - | 34.75% | Upgrade
|
| Free Cash Flow Margin | 13.64% | 7.01% | 6.92% | -1.78% | 12.20% | Upgrade
|
| Free Cash Flow Per Share | 1.50 | 0.58 | 0.40 | -0.10 | 0.71 | Upgrade
|
| Cash Interest Paid | - | 36.04 | 25.49 | 15.77 | 3.59 | Upgrade
|
| Cash Income Tax Paid | - | 18.52 | 13.44 | 41.27 | 25.24 | Upgrade
|
| Levered Free Cash Flow | 14.03 | 59.88 | -14.31 | -19.55 | 36.98 | Upgrade
|
| Unlevered Free Cash Flow | 274.08 | 79.38 | -2.07 | -14.77 | 41 | Upgrade
|
| Change in Working Capital | -101.4 | -33.91 | 2.84 | 0.73 | -37.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.