Axogen, Inc. (AXGN)
NASDAQ: AXGN · Real-Time Price · USD
29.28
+0.73 (2.56%)
At close: Mar 9, 2026, 4:00 PM EDT
29.85
+0.57 (1.95%)
After-hours: Mar 9, 2026, 7:20 PM EDT
Axogen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 225.21 | 187.34 | 159.01 | 138.58 | 127.36 | |
| Revenue Growth (YoY) | 20.21% | 17.81% | 14.74% | 8.82% | 13.41% | |
| Cost of Revenue | 57.86 | 45.36 | 37.14 | 29.78 | 22.93 | |
| Gross Profit | 167.35 | 141.98 | 121.87 | 108.81 | 104.43 | |
| Selling, General & Admin | 142.32 | 117.5 | 115.99 | 112.89 | 105.67 | |
| Research & Development | 32.89 | 27.77 | 27.34 | 25.63 | 24.18 | |
| Operating Expenses | 175.2 | 145.26 | 143.33 | 138.52 | 129.84 | |
| Operating Income | -7.85 | -3.29 | -21.46 | -29.71 | -25.42 | |
| Interest Expense | -7.7 | -8.21 | -2.84 | -0.62 | -1.36 | |
| Interest & Investment Income | 1.17 | 1.14 | 1.49 | 0.57 | 0.09 | |
| Other Non Operating Income (Expenses) | -1.32 | 0.39 | 1.09 | 0.81 | -0.31 | |
| EBT Excluding Unusual Items | -15.7 | -9.96 | -21.72 | -28.95 | -26.99 | |
| Pretax Income | -15.7 | -9.96 | -21.72 | -28.95 | -26.99 | |
| Net Income | -15.7 | -9.96 | -21.72 | -28.95 | -26.99 | |
| Net Income to Common | -15.7 | -9.96 | -21.72 | -28.95 | -26.99 | |
| Shares Outstanding (Basic) | 46 | 44 | 43 | 42 | 41 | |
| Shares Outstanding (Diluted) | 46 | 44 | 43 | 42 | 41 | |
| Shares Change (YoY) | 4.05% | 3.22% | 1.89% | 2.11% | 3.12% | |
| EPS (Basic) | -0.34 | -0.23 | -0.51 | -0.69 | -0.65 | |
| EPS (Diluted) | -0.34 | -0.23 | -0.51 | -0.69 | -0.65 | |
| Free Cash Flow | -2.93 | 1.43 | -19.59 | -36.14 | -41.22 | |
| Free Cash Flow Per Share | -0.06 | 0.03 | -0.46 | -0.86 | -1.00 | |
| Gross Margin | 74.31% | 75.79% | 76.64% | 78.52% | 81.99% | |
| Operating Margin | -3.48% | -1.75% | -13.50% | -21.44% | -19.96% | |
| Profit Margin | -6.97% | -5.32% | -13.66% | -20.89% | -21.19% | |
| Free Cash Flow Margin | -1.30% | 0.77% | -12.32% | -26.08% | -32.36% | |
| EBITDA | -0.87 | 3.45 | -16.97 | -26.62 | -22.47 | |
| EBITDA Margin | -0.39% | 1.84% | -10.67% | -19.20% | -17.64% | |
| D&A For EBITDA | 6.98 | 6.73 | 4.49 | 3.09 | 2.95 | |
| EBIT | -7.85 | -3.29 | -21.46 | -29.71 | -25.42 | |
| EBIT Margin | -3.48% | -1.75% | -13.50% | -21.44% | -19.96% | |
Source: S&P Capital IQ. Standard template.
Financial Sources.