Axogen, Inc. (AXGN)
NASDAQ: AXGN · Real-Time Price · USD
41.99
+2.60 (6.60%)
At close: Apr 28, 2026, 4:00 PM EDT
42.49
+0.50 (1.19%)
After-hours: Apr 28, 2026, 4:21 PM EDT
Axogen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 238.11 | 225.21 | 187.34 | 159.01 | 138.58 | 127.36 | Upgrade
|
| Revenue Growth (YoY) | 22.41% | 20.21% | 17.81% | 14.74% | 8.82% | 13.41% | Upgrade
|
| Cost of Revenue | 59.5 | 57.86 | 45.36 | 37.14 | 29.78 | 22.93 | Upgrade
|
| Gross Profit | 178.61 | 167.35 | 141.98 | 121.87 | 108.81 | 104.43 | Upgrade
|
| Selling, General & Admin | 153.32 | 142.32 | 117.5 | 115.99 | 112.89 | 105.67 | Upgrade
|
| Research & Development | 34.31 | 32.89 | 27.77 | 27.34 | 25.63 | 24.18 | Upgrade
|
| Operating Expenses | 187.63 | 175.2 | 145.26 | 143.33 | 138.52 | 129.84 | Upgrade
|
| Operating Income | -9.02 | -7.85 | -3.29 | -21.46 | -29.71 | -25.42 | Upgrade
|
| Interest Expense | -6.15 | -7.7 | -8.21 | -2.84 | -0.62 | -1.36 | Upgrade
|
| Interest & Investment Income | 1.66 | 1.17 | 1.14 | 1.49 | 0.57 | 0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.1 | -1.32 | 0.39 | 1.09 | 0.81 | -0.31 | Upgrade
|
| EBT Excluding Unusual Items | -14.6 | -15.7 | -9.96 | -21.72 | -28.95 | -26.99 | Upgrade
|
| Other Unusual Items | -16.85 | - | - | - | - | - | Upgrade
|
| Pretax Income | -31.45 | -15.7 | -9.96 | -21.72 | -28.95 | -26.99 | Upgrade
|
| Net Income | -31.45 | -15.7 | -9.96 | -21.72 | -28.95 | -26.99 | Upgrade
|
| Net Income to Common | -31.45 | -15.7 | -9.96 | -21.72 | -28.95 | -26.99 | Upgrade
|
| Shares Outstanding (Basic) | 48 | 46 | 44 | 43 | 42 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 46 | 44 | 43 | 42 | 41 | Upgrade
|
| Shares Change (YoY) | 6.47% | 4.05% | 3.22% | 1.89% | 2.11% | 3.12% | Upgrade
|
| EPS (Basic) | -0.66 | -0.34 | -0.23 | -0.51 | -0.69 | -0.65 | Upgrade
|
| EPS (Diluted) | -0.67 | -0.34 | -0.23 | -0.51 | -0.69 | -0.65 | Upgrade
|
| Free Cash Flow | 9.28 | -2.93 | 1.43 | -19.59 | -36.14 | -41.22 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | -0.06 | 0.03 | -0.46 | -0.86 | -1.00 | Upgrade
|
| Gross Margin | 75.01% | 74.31% | 75.79% | 76.64% | 78.52% | 81.99% | Upgrade
|
| Operating Margin | -3.79% | -3.48% | -1.75% | -13.50% | -21.44% | -19.96% | Upgrade
|
| Profit Margin | -13.21% | -6.97% | -5.32% | -13.66% | -20.89% | -21.19% | Upgrade
|
| Free Cash Flow Margin | 3.90% | -1.30% | 0.77% | -12.32% | -26.08% | -32.36% | Upgrade
|
| EBITDA | -2.14 | -0.87 | 3.45 | -16.97 | -26.62 | -22.47 | Upgrade
|
| EBITDA Margin | -0.90% | -0.39% | 1.84% | -10.67% | -19.20% | -17.64% | Upgrade
|
| D&A For EBITDA | 6.89 | 6.98 | 6.73 | 4.49 | 3.09 | 2.95 | Upgrade
|
| EBIT | -9.02 | -7.85 | -3.29 | -21.46 | -29.71 | -25.42 | Upgrade
|
| EBIT Margin | -3.79% | -3.48% | -1.75% | -13.50% | -21.44% | -19.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.