Bath & Body Works, Inc. (BBWI)
NYSE: BBWI · Real-Time Price · USD
19.26
+0.27 (1.42%)
At close: Apr 28, 2026, 4:00 PM EDT
19.27
+0.01 (0.05%)
After-hours: Apr 28, 2026, 7:59 PM EDT
Bath & Body Works Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | 2021 - 2017 |
| Revenue | 7,291 | 7,307 | 7,429 | 7,560 | 7,882 | Upgrade
|
| Revenue Growth (YoY) | -0.22% | -1.64% | -1.73% | -4.08% | 22.50% | Upgrade
|
| Cost of Revenue | 4,101 | 4,073 | 4,193 | 4,305 | 4,027 | Upgrade
|
| Gross Profit | 3,190 | 3,234 | 3,236 | 3,255 | 3,855 | Upgrade
|
| Selling, General & Admin | 2,034 | 1,968 | 1,951 | 1,879 | 1,846 | Upgrade
|
| Operating Expenses | 2,034 | 1,968 | 1,951 | 1,879 | 1,846 | Upgrade
|
| Operating Income | 1,156 | 1,266 | 1,285 | 1,376 | 2,009 | Upgrade
|
| Interest Expense | -276 | -312 | -345 | -348 | -388 | Upgrade
|
| Interest & Investment Income | 24 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 45 | 81 | 17 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 904 | 999 | 1,021 | 1,045 | 1,618 | Upgrade
|
| Merger & Restructuring Charges | -15 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 39 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 8 | - | - | - | - | Upgrade
|
| Other Unusual Items | -15 | -10 | - | - | -195 | Upgrade
|
| Pretax Income | 882 | 1,028 | 1,021 | 1,045 | 1,423 | Upgrade
|
| Income Tax Expense | 233 | 230 | 143 | 251 | 348 | Upgrade
|
| Earnings From Continuing Operations | 649 | 798 | 878 | 794 | 1,075 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 6 | 258 | Upgrade
|
| Net Income | 649 | 798 | 878 | 800 | 1,333 | Upgrade
|
| Net Income to Common | 649 | 798 | 878 | 800 | 1,333 | Upgrade
|
| Net Income Growth | -18.67% | -9.11% | 9.75% | -39.98% | 57.94% | Upgrade
|
| Shares Outstanding (Basic) | 208 | 220 | 228 | 232 | 269 | Upgrade
|
| Shares Outstanding (Diluted) | 209 | 221 | 229 | 233 | 273 | Upgrade
|
| Shares Change (YoY) | -5.43% | -3.49% | -1.72% | -14.65% | -2.85% | Upgrade
|
| EPS (Basic) | 3.12 | 3.63 | 3.85 | 3.45 | 4.96 | Upgrade
|
| EPS (Diluted) | 3.11 | 3.61 | 3.84 | 3.43 | 4.89 | Upgrade
|
| EPS Growth | -13.85% | -5.99% | 12.09% | -29.87% | 63.09% | Upgrade
|
| Free Cash Flow | 865 | 660 | 656 | 816 | 1,222 | Upgrade
|
| Free Cash Flow Per Share | 4.14 | 2.99 | 2.87 | 3.50 | 4.48 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 0.800 | 0.800 | 0.450 | Upgrade
|
| Dividend Growth | - | - | - | 77.78% | 50.00% | Upgrade
|
| Gross Margin | 43.75% | 44.26% | 43.56% | 43.06% | 48.91% | Upgrade
|
| Operating Margin | 15.86% | 17.33% | 17.30% | 18.20% | 25.49% | Upgrade
|
| Profit Margin | 8.90% | 10.92% | 11.82% | 10.58% | 16.91% | Upgrade
|
| Free Cash Flow Margin | 11.86% | 9.03% | 8.83% | 10.79% | 15.50% | Upgrade
|
| EBITDA | 1,410 | 1,548 | 1,554 | 1,597 | 2,214 | Upgrade
|
| EBITDA Margin | 19.34% | 21.19% | 20.92% | 21.12% | 28.09% | Upgrade
|
| D&A For EBITDA | 254 | 282 | 269 | 221 | 205 | Upgrade
|
| EBIT | 1,156 | 1,266 | 1,285 | 1,376 | 2,009 | Upgrade
|
| EBIT Margin | 15.86% | 17.33% | 17.30% | 18.20% | 25.49% | Upgrade
|
| Effective Tax Rate | 26.42% | 22.37% | 14.01% | 24.02% | 24.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.