Brandywine Realty Trust (BDN)
NYSE: BDN · Real-Time Price · USD
3.080
+0.080 (2.67%)
At close: Apr 28, 2026, 4:00 PM EDT
3.117
+0.037 (1.21%)
After-hours: Apr 28, 2026, 7:32 PM EDT
Brandywine Realty Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 463.73 | 457.5 | 469.24 | 479.85 | 470.85 | 451.52 | Upgrade
|
| Property Management Fees | 19.23 | 20.33 | 23.74 | 24.42 | 24.13 | 26.44 | Upgrade
|
| Other Revenue | -45.15 | -47.32 | -177.11 | -29.25 | -13.28 | -20.12 | Upgrade
|
| Total Revenue | 437.81 | 430.51 | 315.88 | 475.01 | 481.71 | 457.85 | Upgrade
|
| Revenue Growth (YoY | 40.08% | 36.29% | -33.50% | -1.39% | 5.21% | -11.32% | Upgrade
|
| Property Expenses | 189.62 | 185.19 | 187.33 | 189.95 | 194.4 | 188.31 | Upgrade
|
| Selling, General & Administrative | 36.9 | 42.03 | 42.78 | 34.86 | 35.01 | 30.15 | Upgrade
|
| Depreciation & Amortization | 181.31 | 176.43 | 178.17 | 188.7 | 177.58 | 174.51 | Upgrade
|
| Total Operating Expenses | 407.82 | 403.65 | 408.28 | 413.51 | 406.99 | 392.97 | Upgrade
|
| Operating Income | 29.98 | 26.86 | -92.4 | 61.51 | 74.72 | 64.88 | Upgrade
|
| Interest Expense | -149.28 | -140.07 | -121.31 | -99.83 | -71.86 | -65.45 | Upgrade
|
| Interest & Investment Income | 3.88 | 4.4 | 3.85 | 1.67 | 1.91 | 8.3 | Upgrade
|
| EBT Excluding Unusual Items | -115.41 | -108.81 | -209.86 | -36.65 | 4.77 | 7.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.74 | -3.74 | -8.44 | -38.28 | -0.42 | -0.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.19 | 9.43 | 59.05 | 9.13 | 52.4 | 6.02 | Upgrade
|
| Total Insurance Settlements | - | - | 6.5 | - | 2.8 | 3 | Upgrade
|
| Asset Writedown | -75.3 | -63.39 | -44.66 | -131.67 | -5.06 | -3.6 | Upgrade
|
| Other Unusual Items | -12.24 | -12.24 | 0.94 | 0.14 | -0.44 | - | Upgrade
|
| Pretax Income | -200.5 | -178.76 | -196.47 | -197.33 | 54.05 | 12.41 | Upgrade
|
| Income Tax Expense | 0.11 | 0.11 | 0.01 | 0.07 | 0.06 | 0.05 | Upgrade
|
| Earnings From Continuing Operations | -200.62 | -178.87 | -196.49 | -197.4 | 53.99 | 12.37 | Upgrade
|
| Minority Interest in Earnings | 0.75 | 0.62 | 0.58 | 0.61 | -0.17 | -0.08 | Upgrade
|
| Net Income | -199.86 | -178.25 | -195.91 | -196.79 | 53.82 | 12.29 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.12 | 1.23 | 1.18 | 0.57 | 0.46 | 0.42 | Upgrade
|
| Net Income to Common | -200.98 | -179.48 | -197.09 | -197.36 | 53.37 | 11.87 | Upgrade
|
| Net Income Growth | - | - | - | - | 337.98% | -95.98% | Upgrade
|
| Basic Shares Outstanding | 174 | 173 | 173 | 172 | 171 | 171 | Upgrade
|
| Diluted Shares Outstanding | 174 | 173 | 173 | 172 | 172 | 172 | Upgrade
|
| Shares Change (YoY) | 0.56% | 0.54% | 0.33% | -0.21% | 0.03% | -0.03% | Upgrade
|
| EPS (Basic) | -1.16 | -1.03 | -1.14 | -1.15 | 0.31 | 0.07 | Upgrade
|
| EPS (Diluted) | -1.16 | -1.03 | -1.14 | -1.15 | 0.31 | 0.07 | Upgrade
|
| EPS Growth | - | - | - | - | 346.35% | -96.08% | Upgrade
|
| Dividend Per Share | 0.390 | 0.460 | 0.600 | 0.680 | 0.760 | 0.760 | Upgrade
|
| Dividend Growth | -35.00% | -23.33% | -11.77% | -10.53% | - | - | Upgrade
|
| Operating Margin | 6.85% | 6.24% | -29.25% | 12.95% | 15.51% | 14.17% | Upgrade
|
| Profit Margin | -45.91% | -41.69% | -62.39% | -41.55% | 11.08% | 2.59% | Upgrade
|
| EBITDA | 185.69 | 182.72 | 64.18 | 247.69 | 247.44 | 231.63 | Upgrade
|
| EBITDA Margin | 42.41% | 42.44% | 20.32% | 52.14% | 51.37% | 50.59% | Upgrade
|
| D&A For Ebitda | 155.71 | 155.86 | 156.58 | 186.19 | 172.72 | 166.75 | Upgrade
|
| EBIT | 29.98 | 26.86 | -92.4 | 61.51 | 74.72 | 64.88 | Upgrade
|
| EBIT Margin | 6.85% | 6.24% | -29.25% | 12.95% | 15.51% | 14.17% | Upgrade
|
| Funds From Operations (FFO) | 88.75 | 93.39 | 148.87 | - | - | - | Upgrade
|
| FFO Per Share | 0.49 | 0.52 | 0.85 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 93.39 | 148.87 | - | - | - | Upgrade
|
| AFFO Per Share | - | 0.52 | 0.85 | - | - | - | Upgrade
|
| FFO Payout Ratio | - | 99.61% | 70.18% | - | - | - | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.10% | 0.38% | Upgrade
|
| Revenue as Reported | 489.94 | 484.45 | 505.52 | 514.65 | 506.1 | 486.82 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.