Black Hills Corporation (BKH)
NYSE: BKH · Real-Time Price · USD
72.55
-0.96 (-1.31%)
At close: Mar 9, 2026, 4:00 PM EDT
72.55
0.00 (0.00%)
After-hours: Mar 9, 2026, 6:30 PM EDT
Black Hills Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 291.6 | 273.1 | 262.2 | 258.4 | 236.7 | Upgrade
|
| Depreciation & Amortization | 283.8 | 270.1 | 256.8 | 250.9 | 236 | Upgrade
|
| Other Amortization | 9.7 | 10.7 | 10.1 | 9.8 | 7 | Upgrade
|
| Stock-Based Compensation | 11.8 | 10.6 | 7 | 8.6 | 9.7 | Upgrade
|
| Change in Accounts Receivable | -45 | -25.7 | 204.5 | -184.5 | -43.2 | Upgrade
|
| Change in Inventory | -17.8 | 13.2 | 51.4 | -75.4 | -35.7 | Upgrade
|
| Change in Accounts Payable | 24 | 28.8 | -109.9 | 89.4 | 10.6 | Upgrade
|
| Change in Other Net Operating Assets | 59.1 | 90 | 236.8 | 203.9 | -524.2 | Upgrade
|
| Other Operating Activities | 56.2 | 48.5 | 25.5 | 23.7 | 38.5 | Upgrade
|
| Operating Cash Flow | 673.4 | 719.3 | 944.4 | 584.8 | -64.6 | Upgrade
|
| Operating Cash Flow Growth | -6.38% | -23.84% | 61.49% | - | - | Upgrade
|
| Capital Expenditures | -819.8 | -744.2 | -555.6 | -604.4 | -677.5 | Upgrade
|
| Other Investing Activities | -8.4 | -1.8 | 18.9 | 0.5 | 13.3 | Upgrade
|
| Investing Cash Flow | -828.2 | -746 | -536.7 | -603.9 | -664.2 | Upgrade
|
| Short-Term Debt Issued | - | 133.8 | - | 115.4 | 986.1 | Upgrade
|
| Long-Term Debt Issued | 450 | 450 | 800 | - | 600 | Upgrade
|
| Total Debt Issued | 450 | 583.8 | 800 | 115.4 | 1,586 | Upgrade
|
| Short-Term Debt Repaid | -133.8 | - | -535.6 | - | -800 | Upgrade
|
| Long-Term Debt Repaid | - | -600 | -525 | - | -8.4 | Upgrade
|
| Total Debt Repaid | -133.8 | -600 | -1,061 | - | -808.4 | Upgrade
|
| Net Debt Issued (Repaid) | 316.2 | -16.2 | -260.6 | 115.4 | 777.7 | Upgrade
|
| Issuance of Common Stock | 221.6 | 183.4 | 120 | 91.2 | 119 | Upgrade
|
| Common Dividends Paid | -197.9 | -182.3 | -168.1 | -156.7 | -145 | Upgrade
|
| Other Financing Activities | -18.1 | -27.8 | -33 | -17.6 | -19.8 | Upgrade
|
| Financing Cash Flow | 321.8 | -42.9 | -341.7 | 32.3 | 731.9 | Upgrade
|
| Net Cash Flow | 167 | -69.6 | 66 | 13.2 | 3.1 | Upgrade
|
| Free Cash Flow | -146.4 | -24.9 | 388.8 | -19.6 | -742.1 | Upgrade
|
| Free Cash Flow Margin | -6.34% | -1.17% | 16.68% | -0.77% | -38.07% | Upgrade
|
| Free Cash Flow Per Share | -2.00 | -0.36 | 5.79 | -0.30 | -11.72 | Upgrade
|
| Cash Interest Paid | 196.4 | 174.4 | 157.3 | 152.5 | 142.7 | Upgrade
|
| Cash Income Tax Paid | -8.8 | -14.4 | 1 | -0.8 | -1.5 | Upgrade
|
| Levered Free Cash Flow | -279.31 | -199.13 | 191.54 | -275.5 | -547.04 | Upgrade
|
| Unlevered Free Cash Flow | -167.76 | -93.26 | 290.19 | -187.17 | -460.29 | Upgrade
|
| Change in Working Capital | 20.3 | 106.3 | 382.8 | 33.4 | -592.5 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.