Badger Meter, Inc. (BMI)
NYSE: BMI · Real-Time Price · USD
118.42
-4.54 (-3.69%)
At close: Apr 28, 2026, 4:00 PM EDT
118.42
0.00 (0.00%)
After-hours: Apr 28, 2026, 7:00 PM EDT
Badger Meter Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 896.73 | 916.66 | 826.56 | 703.59 | 565.57 | 505.2 | Upgrade
|
| Revenue Growth (YoY) | 5.19% | 10.90% | 17.48% | 24.40% | 11.95% | 18.72% | Upgrade
|
| Cost of Revenue | 525.77 | 534.59 | 497.37 | 427.15 | 345.6 | 299.71 | Upgrade
|
| Gross Profit | 370.96 | 382.07 | 329.18 | 276.44 | 219.97 | 205.48 | Upgrade
|
| Selling, General & Admin | 201.68 | 198.54 | 171.3 | 158.52 | 132.81 | 126.88 | Upgrade
|
| Operating Expenses | 201.68 | 198.54 | 171.3 | 158.52 | 132.81 | 126.88 | Upgrade
|
| Operating Income | 169.28 | 183.53 | 157.89 | 117.92 | 87.17 | 78.6 | Upgrade
|
| Interest & Investment Income | 4.93 | 5.12 | 8.61 | 4.05 | 0.55 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | 174.21 | 188.66 | 166.5 | 121.97 | 87.72 | 78.62 | Upgrade
|
| Pretax Income | 174.21 | 188.66 | 166.5 | 121.97 | 87.72 | 78.62 | Upgrade
|
| Income Tax Expense | 43.64 | 47.02 | 41.56 | 29.37 | 21.22 | 17.74 | Upgrade
|
| Net Income | 130.57 | 141.63 | 124.94 | 92.6 | 66.5 | 60.88 | Upgrade
|
| Net Income to Common | 130.57 | 141.63 | 124.94 | 92.6 | 66.5 | 60.88 | Upgrade
|
| Net Income Growth | -2.71% | 13.36% | 34.93% | 39.25% | 9.22% | 23.39% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | -0.11% | 0.12% | 0.27% | 0.27% | 0.13% | 0.37% | Upgrade
|
| EPS (Basic) | 4.45 | 4.82 | 4.26 | 3.16 | 2.28 | 2.09 | Upgrade
|
| EPS (Diluted) | 4.42 | 4.79 | 4.23 | 3.14 | 2.26 | 2.08 | Upgrade
|
| EPS Growth | -2.61% | 13.24% | 34.71% | 38.94% | 8.65% | 23.08% | Upgrade
|
| Free Cash Flow | 169.08 | 169.67 | 142.22 | 98.11 | 76.56 | 80.76 | Upgrade
|
| Free Cash Flow Per Share | 5.73 | 5.74 | 4.82 | 3.33 | 2.61 | 2.75 | Upgrade
|
| Dividend Per Share | 1.540 | 1.480 | 1.220 | 0.990 | 0.850 | 0.760 | Upgrade
|
| Dividend Growth | 19.38% | 21.31% | 23.23% | 16.47% | 11.84% | 8.57% | Upgrade
|
| Gross Margin | 41.37% | 41.68% | 39.83% | 39.29% | 38.89% | 40.67% | Upgrade
|
| Operating Margin | 18.88% | 20.02% | 19.10% | 16.76% | 15.41% | 15.56% | Upgrade
|
| Profit Margin | 14.56% | 15.45% | 15.12% | 13.16% | 11.76% | 12.05% | Upgrade
|
| Free Cash Flow Margin | 18.86% | 18.51% | 17.21% | 13.94% | 13.54% | 15.99% | Upgrade
|
| EBITDA | 201.14 | 214.62 | 186.67 | 142.73 | 109.61 | 101.97 | Upgrade
|
| EBITDA Margin | 22.43% | 23.41% | 22.58% | 20.29% | 19.38% | 20.18% | Upgrade
|
| D&A For EBITDA | 31.86 | 31.08 | 28.79 | 24.81 | 22.44 | 23.36 | Upgrade
|
| EBIT | 169.28 | 183.53 | 157.89 | 117.92 | 87.17 | 78.6 | Upgrade
|
| EBIT Margin | 18.88% | 20.02% | 19.10% | 16.76% | 15.41% | 15.56% | Upgrade
|
| Effective Tax Rate | 25.05% | 24.93% | 24.96% | 24.08% | 24.19% | 22.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.