Banzai International, Inc. (BNZI)
NASDAQ: BNZI · Real-Time Price · USD
1.210
-0.110 (-8.33%)
At close: Dec 5, 2025, 4:00 PM EST
1.220
+0.010 (0.83%)
After-hours: Dec 5, 2025, 7:44 PM EST
Banzai International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 10.65 | 4.53 | 4.56 | 5.33 | 5.21 |
| Revenue Growth (YoY) | 147.06% | -0.73% | -14.47% | 2.42% | - |
| Cost of Revenue | 2.05 | 1.42 | 1.44 | 1.96 | 2.07 |
| Gross Profit | 8.6 | 3.11 | 3.12 | 3.38 | 3.13 |
| Selling, General & Admin | 25.83 | 16.55 | 12.91 | 9.28 | 11.01 |
| Operating Expenses | 26.7 | 16.57 | 12.91 | 9.28 | 11.49 |
| Operating Income | -18.1 | -13.47 | -9.8 | -5.91 | -8.35 |
| Interest Expense | -2.2 | -3.7 | -5.55 | -2.38 | -1.22 |
| Interest & Investment Income | 0 | 0 | 0 | - | 0 |
| Other Non Operating Income (Expenses) | -1.14 | 0.11 | 0.94 | -5.1 | 0.77 |
| EBT Excluding Unusual Items | -21.44 | -17.06 | -14.41 | -13.39 | -8.8 |
| Impairment of Goodwill | -2.73 | -2.73 | - | - | - |
| Asset Writedown | - | - | - | -0.3 | -1.63 |
| Other Unusual Items | 0.34 | -11.73 | - | -1.78 | 0.04 |
| Pretax Income | -25.21 | -31.51 | -14.41 | -15.47 | -10.39 |
| Income Tax Expense | 0.11 | - | - | - | -0.41 |
| Net Income | -25.31 | -31.51 | -14.41 | -15.47 | -9.98 |
| Preferred Dividends & Other Adjustments | -0.42 | -0.42 | - | - | - |
| Net Income to Common | -24.9 | -31.1 | -14.41 | -15.47 | -9.98 |
| Shares Outstanding (Basic) | 2 | 0 | 0 | 0 | 0 |
| Shares Outstanding (Diluted) | 2 | 0 | 0 | 0 | 0 |
| Shares Change (YoY) | 598.93% | 85.60% | 1764.61% | -14.77% | - |
| EPS (Basic) | -12.94 | -69.75 | -59.98 | -1200.78 | -660.42 |
| EPS (Diluted) | -12.94 | -69.75 | -59.98 | -1200.78 | -660.42 |
| Free Cash Flow | -17.63 | -9.58 | -1.55 | -5.18 | -6.84 |
| Free Cash Flow Per Share | -9.16 | -21.48 | -6.46 | -402.03 | -452.85 |
| Gross Margin | 80.72% | 68.58% | 68.33% | 63.30% | 60.20% |
| Operating Margin | -169.94% | -297.44% | -214.75% | -110.80% | -160.40% |
| Profit Margin | -233.76% | -686.75% | -315.84% | -290.05% | -191.69% |
| Free Cash Flow Margin | -165.53% | -211.48% | -34.00% | -97.11% | -131.44% |
| EBITDA | -17.24 | -13.44 | -9.79 | -5.9 | -7.87 |
| EBITDA Margin | -161.85% | -296.91% | -214.60% | -110.62% | -151.17% |
| D&A For EBITDA | 0.86 | 0.02 | 0.01 | 0.01 | 0.48 |
| EBIT | -18.1 | -13.47 | -9.8 | -5.91 | -8.35 |
| EBIT Margin | -169.94% | -297.44% | -214.75% | -110.80% | -160.40% |
| Advertising Expenses | - | 0.47 | 0.94 | 0.78 | 0.82 |
Source: S&P Capital IQ. Standard template.
Financial Sources.