Banzai International, Inc. (BNZI)
NASDAQ: BNZI · Real-Time Price · USD
0.397
-0.017 (-4.11%)
At close: Apr 28, 2026, 4:00 PM EDT
0.353
-0.044 (-11.05%)
After-hours: Apr 28, 2026, 7:59 PM EDT
Banzai International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 12.16 | 4.53 | 4.56 | 5.33 | 5.21 |
| Revenue Growth (YoY) | 168.59% | -0.73% | -14.47% | 2.42% | - |
| Cost of Revenue | 2.19 | 1.42 | 1.44 | 1.96 | 2.07 |
| Gross Profit | 9.97 | 3.11 | 3.12 | 3.38 | 3.13 |
| Selling, General & Admin | 27.29 | 16.55 | 12.91 | 9.28 | 11.01 |
| Operating Expenses | 28.44 | 16.57 | 12.91 | 9.28 | 11.49 |
| Operating Income | -18.46 | -13.47 | -9.8 | -5.91 | -8.35 |
| Interest Expense | -3.09 | -3.7 | -5.55 | -2.38 | -1.22 |
| Interest & Investment Income | 0 | 0 | 0 | - | 0 |
| Other Non Operating Income (Expenses) | 2.32 | 0.11 | 0.94 | -5.1 | 0.77 |
| EBT Excluding Unusual Items | -19.23 | -17.06 | -14.41 | -13.39 | -8.8 |
| Merger & Restructuring Charges | -1.38 | - | - | - | - |
| Impairment of Goodwill | - | -2.73 | - | - | - |
| Asset Writedown | - | - | - | -0.3 | -1.63 |
| Other Unusual Items | -1.81 | -11.73 | - | -1.78 | 0.04 |
| Pretax Income | -22.43 | -31.51 | -14.41 | -15.47 | -10.39 |
| Income Tax Expense | 0.06 | - | - | - | -0.41 |
| Net Income | -22.49 | -31.51 | -14.41 | -15.47 | -9.98 |
| Preferred Dividends & Other Adjustments | - | -0.42 | - | - | - |
| Net Income to Common | -22.49 | -31.1 | -14.41 | -15.47 | -9.98 |
| Shares Outstanding (Basic) | 4 | 0 | 0 | 0 | 0 |
| Shares Outstanding (Diluted) | 4 | 0 | 0 | 0 | 0 |
| Shares Change (YoY) | 748.55% | 85.60% | 1764.61% | -14.77% | - |
| EPS (Basic) | -5.95 | -69.75 | -59.98 | -1200.78 | -660.42 |
| EPS (Diluted) | -5.95 | -69.75 | -59.98 | -1200.78 | -660.42 |
| Free Cash Flow | -15.71 | -9.58 | -1.55 | -5.18 | -6.84 |
| Free Cash Flow Per Share | -4.15 | -21.48 | -6.46 | -402.03 | -452.85 |
| Gross Margin | 82.00% | 68.58% | 68.33% | 63.30% | 60.20% |
| Operating Margin | -151.83% | -297.44% | -214.75% | -110.80% | -160.40% |
| Profit Margin | -184.95% | -686.75% | -315.84% | -290.05% | -191.69% |
| Free Cash Flow Margin | -129.15% | -211.48% | -34.00% | -97.11% | -131.44% |
| EBITDA | -17.31 | -13.44 | -9.79 | -5.9 | -7.87 |
| EBITDA Margin | -142.37% | -296.91% | -214.60% | -110.62% | -151.17% |
| D&A For EBITDA | 1.15 | 0.02 | 0.01 | 0.01 | 0.48 |
| EBIT | -18.46 | -13.47 | -9.8 | -5.91 | -8.35 |
| EBIT Margin | -151.83% | -297.44% | -214.75% | -110.80% | -160.40% |
| Advertising Expenses | 0.66 | 0.47 | 0.94 | 0.78 | 0.82 |
Source: S&P Capital IQ. Standard template.
Financial Sources.