The Beachbody Company, Inc. (BODI)
NASDAQ: BODI · Real-Time Price · USD
16.05
+0.76 (4.97%)
At close: Apr 28, 2026, 4:00 PM EDT
14.91
-1.14 (-7.08%)
After-hours: Apr 28, 2026, 4:32 PM EDT
The Beachbody Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 251.73 | 418.8 | 527.11 | 692.2 | 873.65 | Upgrade
|
| Revenue Growth (YoY) | -39.89% | -20.55% | -23.85% | -20.77% | 1.17% | Upgrade
|
| Cost of Revenue | 67.94 | 131.45 | 204.02 | 297.76 | 328.66 | Upgrade
|
| Gross Profit | 183.78 | 287.34 | 323.09 | 394.44 | 544.98 | Upgrade
|
| Selling, General & Admin | 133.47 | 249.34 | 340.08 | 438.41 | 624.78 | Upgrade
|
| Research & Development | 42.31 | 76.37 | 74.41 | 104.36 | 119.92 | Upgrade
|
| Operating Expenses | 175.78 | 325.71 | 414.49 | 542.78 | 744.7 | Upgrade
|
| Operating Income | 8.01 | -38.36 | -91.4 | -148.34 | -199.72 | Upgrade
|
| Interest Expense | -4.98 | -6.88 | -8.87 | -3.37 | -0.54 | Upgrade
|
| Interest & Investment Income | 1.1 | 1.2 | 1.9 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.3 | 0.6 | -0.2 | 0.6 | 0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.92 | 2.27 | 2.73 | 8.68 | 50.62 | Upgrade
|
| EBT Excluding Unusual Items | 1.91 | -41.18 | -95.85 | -142.43 | -149.43 | Upgrade
|
| Merger & Restructuring Charges | -2.48 | -7.85 | -6.5 | -10.05 | -2.71 | Upgrade
|
| Impairment of Goodwill | - | -20 | -40 | - | -52.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -4 | - | 3.11 | Upgrade
|
| Asset Writedown | - | - | -3.09 | -44.77 | -42.29 | Upgrade
|
| Other Unusual Items | -2.17 | -2.38 | -3.17 | - | - | Upgrade
|
| Pretax Income | -2.74 | -71.4 | -152.6 | -197.25 | -243.92 | Upgrade
|
| Income Tax Expense | 0.13 | 0.24 | 0.04 | -3.05 | -15.54 | Upgrade
|
| Net Income | -2.86 | -71.64 | -152.64 | -194.19 | -228.38 | Upgrade
|
| Net Income to Common | -2.86 | -71.64 | -152.64 | -194.19 | -228.38 | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 2.25% | 9.29% | 1.45% | 11.67% | 14.95% | Upgrade
|
| EPS (Basic) | -0.41 | -10.51 | -24.47 | -31.58 | -41.47 | Upgrade
|
| EPS (Diluted) | -0.41 | -10.51 | -24.47 | -31.58 | -41.47 | Upgrade
|
| Free Cash Flow | 17.35 | -1.98 | -29.11 | -73.67 | -293.16 | Upgrade
|
| Free Cash Flow Per Share | 2.49 | -0.29 | -4.67 | -11.98 | -53.23 | Upgrade
|
| Gross Margin | 73.01% | 68.61% | 61.29% | 56.98% | 62.38% | Upgrade
|
| Operating Margin | 3.18% | -9.16% | -17.34% | -21.43% | -22.86% | Upgrade
|
| Profit Margin | -1.14% | -17.11% | -28.96% | -28.05% | -26.14% | Upgrade
|
| Free Cash Flow Margin | 6.89% | -0.47% | -5.52% | -10.64% | -33.56% | Upgrade
|
| EBITDA | 25.56 | -2.36 | -28.07 | -55.32 | -125.28 | Upgrade
|
| EBITDA Margin | 10.15% | -0.56% | -5.33% | -7.99% | -14.34% | Upgrade
|
| D&A For EBITDA | 17.55 | 36.01 | 63.33 | 93.02 | 74.44 | Upgrade
|
| EBIT | 8.01 | -38.36 | -91.4 | -148.34 | -199.72 | Upgrade
|
| EBIT Margin | 3.18% | -9.16% | -17.34% | -21.43% | -22.86% | Upgrade
|
| Revenue as Reported | 251.73 | 418.8 | 527.11 | 692.2 | 873.65 | Upgrade
|
| Advertising Expenses | 39.9 | 29.5 | 31.5 | 36.9 | 166.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.