BranchOut Food Inc. (BOF)
NASDAQ: BOF · Real-Time Price · USD
3.350
+0.020 (0.60%)
Dec 5, 2025, 4:00 PM EST - Market closed
BranchOut Food Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 11.22 | 6.52 | 2.83 | 0.75 | 0.72 | 0.33 |
| Revenue Growth (YoY) | 72.85% | 130.60% | 275.69% | 5.12% | 118.88% | - |
| Cost of Revenue | 9.5 | 5.65 | 2.92 | 0.92 | 0.79 | 0.32 |
| Gross Profit | 1.71 | 0.86 | -0.1 | -0.17 | -0.07 | 0.01 |
| Selling, General & Admin | 6.32 | 4.77 | 3.41 | 2.14 | 0.84 | 0.28 |
| Operating Expenses | 6.32 | 4.77 | 3.41 | 2.24 | 0.84 | 0.31 |
| Operating Income | -4.6 | -3.9 | -3.5 | -2.41 | -0.91 | -0.31 |
| Interest Expense | -1 | -0.86 | -0.44 | -2.25 | -0.7 | -0.22 |
| Interest & Investment Income | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0 |
| Other Non Operating Income (Expenses) | - | - | - | - | 0.39 | -0 |
| EBT Excluding Unusual Items | -5.58 | -4.75 | -3.93 | -4.64 | -1.21 | -0.53 |
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0 |
| Other Unusual Items | - | - | - | - | 0.55 | -0.03 |
| Pretax Income | -5.58 | -4.75 | -3.93 | -4.64 | -0.66 | -0.56 |
| Net Income | -5.58 | -4.75 | -3.93 | -4.64 | -0.66 | -0.56 |
| Net Income to Common | -5.58 | -4.75 | -3.93 | -4.64 | -0.66 | -0.56 |
| Shares Outstanding (Basic) | 9 | 6 | 3 | 1 | 1 | 1 |
| Shares Outstanding (Diluted) | 9 | 6 | 3 | 1 | 1 | 1 |
| Shares Change (YoY) | 97.32% | 108.82% | 127.16% | 7.24% | 2.65% | - |
| EPS (Basic) | -0.59 | -0.83 | -1.44 | -3.87 | -0.59 | -0.51 |
| EPS (Diluted) | -0.59 | -0.83 | -1.44 | -3.87 | -0.59 | -0.51 |
| Free Cash Flow | -7.97 | -7.71 | -3.65 | -2.51 | -1.78 | -0.38 |
| Free Cash Flow Per Share | -0.85 | -1.35 | -1.34 | -2.09 | -1.59 | -0.35 |
| Gross Margin | 15.27% | 13.25% | -3.40% | -22.67% | -9.91% | 1.91% |
| Operating Margin | -41.04% | -59.89% | -123.93% | -319.88% | -127.46% | -94.14% |
| Profit Margin | -49.75% | -72.92% | -138.92% | -617.32% | -92.26% | -171.25% |
| Free Cash Flow Margin | -71.01% | -118.27% | -129.02% | -334.07% | -248.46% | -116.48% |
| EBITDA | -4.11 | -3.7 | -3.28 | -2.31 | -0.91 | -0.27 |
| EBITDA Margin | -36.66% | -56.73% | -116.01% | - | -127.42% | -82.28% |
| D&A For EBITDA | 0.49 | 0.21 | 0.22 | 0.09 | 0 | 0.04 |
| EBIT | -4.6 | -3.9 | -3.5 | -2.41 | -0.91 | -0.31 |
| EBIT Margin | -41.04% | -59.89% | -123.93% | - | -127.46% | -94.14% |
| Advertising Expenses | - | 0.31 | 0.16 | 0.2 | 0.08 | 0.04 |
Source: S&P Capital IQ. Standard template.
Financial Sources.