BranchOut Food Inc. (BOF)
NASDAQ: BOF · Real-Time Price · USD
3.750
-0.050 (-1.32%)
At close: Apr 28, 2026, 4:00 PM EDT
3.770
+0.020 (0.53%)
After-hours: Apr 28, 2026, 4:04 PM EDT
BranchOut Food Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 13.72 | 6.43 | 2.83 | 0.75 | 0.72 | |
| Revenue Growth (YoY) | 113.30% | 127.70% | 275.69% | 5.12% | 118.88% | |
| Cost of Revenue | 11.69 | 5.65 | 2.92 | 0.92 | 0.79 | |
| Gross Profit | 2.03 | 0.78 | -0.1 | -0.17 | -0.07 | |
| Selling, General & Admin | 7.4 | 4.68 | 3.41 | 2.14 | 0.84 | |
| Operating Expenses | 7.4 | 4.68 | 3.41 | 2.24 | 0.84 | |
| Operating Income | -5.36 | -3.9 | -3.5 | -2.41 | -0.91 | |
| Interest Expense | -0.78 | -0.86 | -0.44 | -2.25 | -0.7 | |
| Interest & Investment Income | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | |
| Other Non Operating Income (Expenses) | - | - | - | - | 0.39 | |
| EBT Excluding Unusual Items | -6.12 | -4.75 | -3.93 | -4.64 | -1.21 | |
| Other Unusual Items | - | - | - | - | 0.55 | |
| Pretax Income | -6.12 | -4.75 | -3.93 | -4.64 | -0.66 | |
| Net Income | -6.12 | -4.75 | -3.93 | -4.64 | -0.66 | |
| Net Income to Common | -6.12 | -4.75 | -3.93 | -4.64 | -0.66 | |
| Shares Outstanding (Basic) | 11 | 6 | 3 | 1 | 1 | |
| Shares Outstanding (Diluted) | 11 | 6 | 3 | 1 | 1 | |
| Shares Change (YoY) | 88.55% | 108.82% | 127.16% | 7.24% | 2.65% | |
| EPS (Basic) | -0.57 | -0.83 | -1.44 | -3.87 | -0.59 | |
| EPS (Diluted) | -0.57 | -0.83 | -1.44 | -3.87 | -0.59 | |
| Free Cash Flow | -7.75 | -7.71 | -3.65 | -2.51 | -1.78 | |
| Free Cash Flow Per Share | -0.72 | -1.35 | -1.34 | -2.09 | -1.59 | |
| Gross Margin | 14.82% | 12.15% | -3.40% | -22.67% | -9.91% | |
| Operating Margin | -39.08% | -60.65% | -123.93% | -319.88% | -127.46% | |
| Profit Margin | -44.63% | -73.84% | -138.92% | -617.32% | -92.26% | |
| Free Cash Flow Margin | -56.44% | -119.78% | -129.02% | -334.07% | -248.46% | |
| EBITDA | -4.75 | -3.7 | -3.28 | -2.31 | -0.91 | |
| EBITDA Margin | -34.59% | -57.45% | -116.01% | - | -127.42% | |
| D&A For EBITDA | 0.62 | 0.21 | 0.22 | 0.09 | 0 | |
| EBIT | -5.36 | -3.9 | -3.5 | -2.41 | -0.91 | |
| EBIT Margin | -39.08% | -60.65% | -123.93% | - | -127.46% | |
| Advertising Expenses | 0.51 | 0.23 | - | 0.2 | 0.08 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.