Brown & Brown, Inc. (BRO)
NYSE: BRO · Real-Time Price · USD
63.14
-2.98 (-4.51%)
At close: Apr 28, 2026, 4:00 PM EDT
62.59
-0.55 (-0.87%)
After-hours: Apr 28, 2026, 6:07 PM EDT
Brown & Brown Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 6,258 | 5,763 | 4,705 | 4,199 | 3,563 | 3,048 | Upgrade
|
| Other Revenue | - | - | - | - | 3 | 2.8 | Upgrade
|
| Revenue | 6,258 | 5,763 | 4,705 | 4,199 | 3,566 | 3,050 | Upgrade
|
| Revenue Growth (YoY) | 28.95% | 22.49% | 12.05% | 17.75% | 16.91% | 16.84% | Upgrade
|
| Cost of Revenue | 2,918 | 2,935 | 2,406 | 2,187 | 1,817 | 1,637 | Upgrade
|
| Gross Profit | 3,340 | 2,828 | 2,299 | 2,012 | 1,749 | 1,413 | Upgrade
|
| Amortization of Goodwill & Intangibles | 375 | 312 | 178 | 166 | 147 | 119.6 | Upgrade
|
| Other Operating Expenses | 854 | 846 | 710 | 650 | 597 | 403 | Upgrade
|
| Operating Expenses | 1,290 | 1,213 | 932 | 856 | 783 | 555.9 | Upgrade
|
| Operating Income | 2,050 | 1,615 | 1,367 | 1,156 | 966 | 857.5 | Upgrade
|
| Interest Expense | -350 | -297 | -193 | -190 | -141 | -65 | Upgrade
|
| Interest & Investment Income | 141 | 139 | 100 | 58 | 7 | 1.1 | Upgrade
|
| EBT Excluding Unusual Items | 1,841 | 1,457 | 1,274 | 1,024 | 832 | 793.6 | Upgrade
|
| Merger & Restructuring Charges | -449 | -113 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | -2 | 31 | 143 | 5 | 9.6 | Upgrade
|
| Other Unusual Items | 84 | 29 | -2 | -21 | 39 | -40.4 | Upgrade
|
| Pretax Income | 1,477 | 1,371 | 1,303 | 1,146 | 876 | 762.8 | Upgrade
|
| Income Tax Expense | 317 | 304 | 301 | 275 | 204 | 175.7 | Upgrade
|
| Earnings From Continuing Operations | 1,160 | 1,067 | 1,002 | 871 | 672 | 587.1 | Upgrade
|
| Minority Interest in Earnings | -11 | -13 | -9 | - | - | - | Upgrade
|
| Net Income | 1,149 | 1,054 | 993 | 871 | 672 | 587.1 | Upgrade
|
| Preferred Dividends & Other Adjustments | 12 | 11 | 12 | 13 | 13 | 12.9 | Upgrade
|
| Net Income to Common | 1,137 | 1,043 | 981 | 858 | 659 | 574.2 | Upgrade
|
| Net Income Growth | 11.45% | 6.14% | 14.01% | 29.61% | 14.46% | 22.18% | Upgrade
|
| Shares Outstanding (Basic) | 322 | 310 | 282 | 280 | 278 | 276 | Upgrade
|
| Shares Outstanding (Diluted) | 326 | 313 | 284 | 281 | 279 | 277 | Upgrade
|
| Shares Change (YoY) | 14.59% | 10.21% | 1.07% | 0.72% | 0.58% | 0.58% | Upgrade
|
| EPS (Basic) | 3.53 | 3.36 | 3.48 | 3.06 | 2.37 | 2.08 | Upgrade
|
| EPS (Diluted) | 3.12 | 3.16 | 3.46 | 3.05 | 2.37 | 2.07 | Upgrade
|
| EPS Growth | -13.02% | -8.67% | 13.44% | 28.69% | 14.49% | 22.48% | Upgrade
|
| Free Cash Flow | 1,427 | 1,382 | 1,092 | 941 | 829 | 763.8 | Upgrade
|
| Free Cash Flow Per Share | 4.38 | 4.42 | 3.85 | 3.35 | 2.97 | 2.75 | Upgrade
|
| Dividend Per Share | 0.630 | 0.615 | 0.540 | 0.480 | 0.420 | 0.380 | Upgrade
|
| Dividend Growth | 12.50% | 13.89% | 12.50% | 14.29% | 10.53% | 8.57% | Upgrade
|
| Gross Margin | 53.37% | 49.07% | 48.86% | 47.92% | 49.05% | 46.34% | Upgrade
|
| Operating Margin | 32.76% | 28.02% | 29.05% | 27.53% | 27.09% | 28.11% | Upgrade
|
| Profit Margin | 18.17% | 18.10% | 20.85% | 20.43% | 18.48% | 18.82% | Upgrade
|
| Free Cash Flow Margin | 22.80% | 23.98% | 23.21% | 22.41% | 23.25% | 25.04% | Upgrade
|
| EBITDA | 2,486 | 1,982 | 1,589 | 1,362 | 1,152 | 1,010 | Upgrade
|
| EBITDA Margin | 39.73% | 34.39% | 33.77% | 32.44% | 32.30% | 33.13% | Upgrade
|
| D&A For EBITDA | 436 | 367 | 222 | 206 | 186 | 152.9 | Upgrade
|
| EBIT | 2,050 | 1,615 | 1,367 | 1,156 | 966 | 857.5 | Upgrade
|
| EBIT Margin | 32.76% | 28.02% | 29.05% | 27.53% | 27.09% | 28.11% | Upgrade
|
| Effective Tax Rate | 21.46% | 22.17% | 23.10% | 24.00% | 23.29% | 23.03% | Upgrade
|
| Revenue as Reported | 6,399 | 5,902 | 4,805 | 4,257 | 3,573 | 3,051 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.