Blackstone Inc. (BX)
NYSE: BX · Real-Time Price · USD
121.52
+1.15 (0.96%)
At close: Apr 28, 2026, 4:00 PM EDT
121.75
+0.23 (0.19%)
After-hours: Apr 28, 2026, 5:44 PM EDT
Blackstone Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 426.61 | 416.09 | 411.16 | 516.5 | 271.61 | 160.64 | Upgrade
|
| Total Interest Expense | 527.25 | 508.31 | 443.69 | 431.87 | 317.23 | 198.27 | Upgrade
|
| Net Interest Income | -100.64 | -92.22 | -32.53 | 84.63 | -45.61 | -37.63 | Upgrade
|
| Trading & Principal Transactions | 359.7 | 945.94 | 712.85 | -299.33 | -713.52 | 2,460 | Upgrade
|
| Asset Management Fee | 9,272 | 9,054 | 8,153 | 7,366 | 6,828 | 5,425 | Upgrade
|
| Gain on Sale of Investments (Rev) | 4,867 | 4,305 | 3,829 | 532.17 | 1,947 | 14,329 | Upgrade
|
| Revenue | 14,397 | 14,213 | 12,663 | 7,684 | 8,016 | 22,176 | Upgrade
|
| Revenue Growth (YoY) | 16.36% | 12.24% | 64.79% | -4.14% | -63.85% | 258.31% | Upgrade
|
| Salaries & Employee Benefits | 5,933 | 5,621 | 4,994 | 3,313 | 3,532 | 8,350 | Upgrade
|
| Cost of Services Provided | 1,610 | 1,574 | 1,382 | 1,236 | 1,123 | 928.22 | Upgrade
|
| Total Operating Expenses | 7,543 | 7,194 | 6,376 | 4,549 | 4,656 | 9,278 | Upgrade
|
| Operating Income | 6,854 | 7,019 | 6,287 | 3,135 | 3,360 | 12,897 | Upgrade
|
| Currency Exchange Gains | -271.2 | -271.2 | 122.3 | -94.7 | 182.9 | 200.6 | Upgrade
|
| Other Non-Operating Income (Expenses) | 591.08 | 424.32 | 50.23 | -25.43 | 23.94 | 461.35 | Upgrade
|
| EBT Excluding Unusual Items | 7,174 | 7,172 | 6,459 | 3,015 | 3,567 | 13,559 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -56.8 | -105.14 | - | Upgrade
|
| Pretax Income | 7,174 | 7,172 | 6,459 | 2,958 | 3,462 | 13,559 | Upgrade
|
| Income Tax Expense | 1,078 | 1,125 | 1,022 | 513.46 | 472.88 | 1,184 | Upgrade
|
| Earnings From Continuing Ops. | 6,096 | 6,047 | 5,438 | 2,444 | 2,989 | 12,375 | Upgrade
|
| Minority Interest in Earnings | -3,042 | -3,027 | -2,661 | -1,053 | -1,241 | -6,518 | Upgrade
|
| Net Income | 3,054 | 3,019 | 2,777 | 1,391 | 1,748 | 5,857 | Upgrade
|
| Net Income to Common | 3,054 | 3,019 | 2,777 | 1,391 | 1,748 | 5,857 | Upgrade
|
| Net Income Growth | 20.05% | 8.74% | 99.62% | -20.41% | -70.16% | 460.32% | Upgrade
|
| Shares Outstanding (Basic) | 783 | 780 | 766 | 755 | 741 | 720 | Upgrade
|
| Shares Outstanding (Diluted) | 784 | 780 | 767 | 755 | 741 | 720 | Upgrade
|
| Shares Change (YoY) | 1.82% | 1.77% | 1.49% | 1.95% | 2.89% | 2.30% | Upgrade
|
| EPS (Basic) | 3.90 | 3.87 | 3.62 | 1.84 | 2.36 | 8.14 | Upgrade
|
| EPS (Diluted) | 3.90 | 3.87 | 3.62 | 1.84 | 2.36 | 8.13 | Upgrade
|
| EPS Growth | 17.88% | 6.91% | 96.74% | -22.02% | -70.98% | 447.48% | Upgrade
|
| Free Cash Flow | - | 4,547 | 3,420 | 3,833 | 6,101 | 3,922 | Upgrade
|
| Free Cash Flow Per Share | - | 5.83 | 4.46 | 5.07 | 8.23 | 5.45 | Upgrade
|
| Dividend Per Share | 4.970 | 4.740 | 3.950 | 3.350 | 4.400 | 4.060 | Upgrade
|
| Dividend Growth | 22.72% | 20.00% | 17.91% | -23.86% | 8.37% | 79.65% | Upgrade
|
| Operating Margin | 47.61% | 49.38% | 49.65% | 40.79% | 41.92% | 58.16% | Upgrade
|
| Profit Margin | 21.21% | 21.24% | 21.93% | 18.10% | 21.80% | 26.41% | Upgrade
|
| Free Cash Flow Margin | - | 32.00% | 27.01% | 49.88% | 76.11% | 17.68% | Upgrade
|
| Effective Tax Rate | 15.03% | 15.69% | 15.82% | 17.36% | 13.66% | 8.73% | Upgrade
|
| Revenue as Reported | 14,778 | 14,450 | 13,230 | 8,023 | 8,518 | 22,577 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.