Byrna Technologies Inc. (BYRN)
NASDAQ: BYRN · Real-Time Price · USD
6.08
+0.07 (1.16%)
At close: Apr 28, 2026, 4:00 PM EDT
6.07
-0.01 (-0.16%)
After-hours: Apr 28, 2026, 7:54 PM EDT
Byrna Technologies Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Revenue | 120.98 | 118.12 | 85.76 | 42.64 | 48.04 | 42.16 | Upgrade
|
| Revenue Growth (YoY) | 26.96% | 37.74% | 101.10% | -11.22% | 13.94% | 154.50% | Upgrade
|
| Cost of Revenue | 48.03 | 46.65 | 32.98 | 19 | 21.76 | 19.27 | Upgrade
|
| Gross Profit | 72.95 | 71.47 | 52.77 | 23.65 | 26.28 | 22.89 | Upgrade
|
| Selling, General & Admin | 61.28 | 59.03 | 46.7 | 32.06 | 33.21 | 25.68 | Upgrade
|
| Research & Development | 0.3 | 0.3 | 0.6 | 0.6 | 0.5 | 0.3 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | Upgrade
|
| Other Operating Expenses | - | - | -1.5 | -1.53 | - | - | Upgrade
|
| Operating Expenses | 61.88 | 59.63 | 46.1 | 31.44 | 34.01 | 26.18 | Upgrade
|
| Operating Income | 11.07 | 11.84 | 6.67 | -7.79 | -7.73 | -3.29 | Upgrade
|
| Interest Expense | - | - | - | - | - | -0.03 | Upgrade
|
| Interest & Investment Income | 0.31 | 0.41 | 1.02 | 0.69 | 0.2 | - | Upgrade
|
| Earnings From Equity Investments | - | - | -0.04 | -0.6 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.57 | -0.41 | -0.58 | -0.27 | -0.09 | -0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.08 | -0.1 | 0.01 | -0.01 | 0.03 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 10.74 | 11.74 | 7.08 | -7.98 | -7.59 | -3.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.05 | -0.06 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.07 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.19 | Upgrade
|
| Pretax Income | 10.74 | 11.74 | 7.08 | -8.03 | -7.65 | -3.44 | Upgrade
|
| Income Tax Expense | 1.91 | 2.05 | -5.71 | 0.17 | 0.23 | -0.16 | Upgrade
|
| Net Income | 8.83 | 9.69 | 12.79 | -8.19 | -7.89 | -3.28 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 1.04 | Upgrade
|
| Net Income to Common | 8.83 | 9.69 | 12.79 | -8.19 | -7.89 | -4.33 | Upgrade
|
| Net Income Growth | -38.87% | -24.27% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 22 | 22 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 23 | 22 | 22 | 20 | Upgrade
|
| Shares Change (YoY) | 2.68% | 4.37% | 5.56% | -1.99% | 14.04% | 54.67% | Upgrade
|
| EPS (Basic) | 0.39 | 0.43 | 0.57 | -0.37 | -0.35 | -0.22 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.40 | 0.55 | -0.37 | -0.35 | -0.22 | Upgrade
|
| EPS Growth | -41.23% | -27.27% | - | - | - | - | Upgrade
|
| Free Cash Flow | -7.82 | -9.2 | 9.39 | 2.99 | -17.08 | -6.28 | Upgrade
|
| Free Cash Flow Per Share | -0.33 | -0.38 | 0.41 | 0.14 | -0.76 | -0.32 | Upgrade
|
| Gross Margin | 60.30% | 60.51% | 61.54% | 55.45% | 54.71% | 54.29% | Upgrade
|
| Operating Margin | 9.15% | 10.02% | 7.78% | -18.27% | -16.09% | -7.81% | Upgrade
|
| Profit Margin | 7.29% | 8.20% | 14.92% | -19.21% | -16.41% | -10.26% | Upgrade
|
| Free Cash Flow Margin | -6.46% | -7.78% | 10.95% | 7.01% | -35.55% | -14.88% | Upgrade
|
| EBITDA | 13.38 | 13.95 | 8.16 | -6.53 | -6.88 | -2.8 | Upgrade
|
| EBITDA Margin | 11.06% | 11.81% | 9.52% | -15.31% | -14.31% | -6.65% | Upgrade
|
| D&A For EBITDA | 2.31 | 2.12 | 1.49 | 1.26 | 0.86 | 0.49 | Upgrade
|
| EBIT | 11.07 | 11.84 | 6.67 | -7.79 | -7.73 | -3.29 | Upgrade
|
| EBIT Margin | 9.15% | 10.02% | 7.78% | -18.27% | -16.09% | -7.81% | Upgrade
|
| Effective Tax Rate | 17.79% | 17.49% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.