Chagee Holdings Limited (CHA)
NASDAQ: CHA · Real-Time Price · USD
10.93
+0.22 (2.05%)
At close: Apr 28, 2026, 4:00 PM EDT
10.96
+0.03 (0.27%)
After-hours: Apr 28, 2026, 6:37 PM EDT
Chagee Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 12,907 | 12,406 | 4,640 | 491.65 |
| Revenue Growth (YoY) | 4.04% | 167.35% | 843.79% | - |
| Cost of Revenue | 6,991 | 6,480 | 2,569 | 346.13 |
| Gross Profit | 5,917 | 5,925 | 2,071 | 145.52 |
| Selling, General & Admin | 3,813 | 2,466 | 724.53 | 185.59 |
| Other Operating Expenses | 756.47 | 572.6 | 272.72 | 75.76 |
| Operating Expenses | 4,569 | 3,039 | 997.3 | 261.36 |
| Operating Income | 1,347 | 2,887 | 1,074 | -115.84 |
| Interest & Investment Income | 147.49 | 37.31 | 17.02 | 1.92 |
| Other Non Operating Income (Expenses) | 123.36 | 118.19 | -84.79 | 1.55 |
| Pretax Income | 1,618 | 3,042 | 1,006 | -112.38 |
| Income Tax Expense | 431.74 | 527.51 | 203.76 | -21.66 |
| Earnings From Continuing Operations | 1,186 | 2,515 | 802.57 | -90.72 |
| Minority Interest in Earnings | -15.2 | 1.52 | -1.66 | - |
| Net Income | 1,171 | 2,516 | 800.9 | -90.72 |
| Preferred Dividends & Other Adjustments | 35.78 | 1,081 | 273.96 | 54.6 |
| Net Income to Common | 1,135 | 1,435 | 526.94 | -145.32 |
| Net Income Growth | -53.45% | 214.16% | - | - |
| Shares Outstanding (Basic) | 162 | 101 | 104 | 100 |
| Shares Outstanding (Diluted) | 165 | 101 | 153 | 100 |
| Shares Change (YoY) | 63.69% | -34.11% | 52.73% | - |
| EPS (Basic) | 6.99 | 14.26 | 5.04 | -1.45 |
| EPS (Diluted) | 6.18 | 14.26 | 4.98 | -1.45 |
| EPS Growth | -56.66% | 186.29% | - | - |
| Free Cash Flow | 1,644 | 2,612 | 1,902 | 32.3 |
| Free Cash Flow Per Share | 9.98 | 25.96 | 12.45 | 0.32 |
| Gross Margin | 45.84% | 47.76% | 44.64% | 29.60% |
| Operating Margin | 10.44% | 23.27% | 23.15% | -23.56% |
| Profit Margin | 8.80% | 11.57% | 11.36% | -29.56% |
| Free Cash Flow Margin | 12.74% | 21.06% | 40.98% | 6.57% |
| EBITDA | 1,408 | 2,948 | 1,084 | -110.93 |
| EBITDA Margin | 10.91% | 23.76% | 23.37% | -22.56% |
| D&A For EBITDA | 60.9 | 60.9 | 10.37 | 4.91 |
| EBIT | 1,347 | 2,887 | 1,074 | -115.84 |
| EBIT Margin | 10.44% | 23.27% | 23.15% | -23.56% |
| Effective Tax Rate | 26.68% | 17.34% | 20.25% | - |
| Revenue as Reported | 12,907 | 12,406 | 4,640 | 491.65 |
| Advertising Expenses | - | 781.2 | 140.42 | 39.9 |
Source: S&P Capital IQ. Standard template.
Financial Sources.