Callan JMB Inc. (CJMB)
NASDAQ: CJMB · Real-Time Price · USD
1.570
+0.100 (6.80%)
At close: Dec 5, 2025, 4:00 PM EST
1.500
-0.070 (-4.46%)
After-hours: Dec 5, 2025, 7:42 PM EST
Callan JMB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 5.91 | 6.56 | 13.2 | 22.77 |
| Revenue Growth (YoY) | -14.09% | -50.29% | -42.01% | - |
| Cost of Revenue | 3.75 | 4 | 7.55 | 13.32 |
| Gross Profit | 2.17 | 2.56 | 5.65 | 9.45 |
| Selling, General & Admin | 7.77 | 4.64 | 3.33 | 3.15 |
| Operating Expenses | 7.97 | 4.84 | 3.45 | 3.15 |
| Operating Income | -5.8 | -2.27 | 2.2 | 6.3 |
| Interest Expense | -0 | -0.01 | -0.01 | -0.01 |
| Interest & Investment Income | 0.01 | 0.01 | 0.01 | - |
| Other Non Operating Income (Expenses) | -0.85 | - | - | 0 |
| Pretax Income | -6.64 | -2.27 | 2.2 | 6.3 |
| Income Tax Expense | 0.03 | 0.03 | 0.02 | 0.08 |
| Net Income | -6.67 | -2.29 | 2.18 | 6.22 |
| Net Income to Common | -6.67 | -2.29 | 2.18 | 6.22 |
| Net Income Growth | - | - | -64.94% | - |
| Shares Outstanding (Basic) | 4 | 3 | 5 | - |
| Shares Outstanding (Diluted) | 4 | 3 | 5 | - |
| Shares Change (YoY) | 31.95% | -47.40% | - | - |
| EPS (Basic) | -1.68 | -0.87 | 0.44 | - |
| EPS (Diluted) | -1.68 | -0.87 | 0.44 | - |
| Free Cash Flow | -5.23 | 0.49 | 6.51 | 8.94 |
| Free Cash Flow Per Share | -1.32 | 0.19 | 1.30 | - |
| Gross Margin | 36.68% | 39.05% | 42.79% | 41.51% |
| Operating Margin | -98.02% | -34.66% | 16.68% | 27.66% |
| Profit Margin | -112.75% | -34.95% | 16.52% | 27.32% |
| Free Cash Flow Margin | -88.39% | 7.53% | 49.28% | 39.27% |
| EBITDA | -5.64 | -2.13 | 2.3 | 6.37 |
| EBITDA Margin | -95.39% | -32.47% | 17.46% | 27.96% |
| D&A For EBITDA | 0.16 | 0.14 | 0.1 | 0.07 |
| EBIT | -5.8 | -2.27 | 2.2 | 6.3 |
| EBIT Margin | -98.02% | -34.66% | 16.68% | 27.66% |
| Effective Tax Rate | - | - | 1.04% | 1.19% |
| Advertising Expenses | - | 0.49 | 0.04 | 0.03 |
Source: S&P Capital IQ. Standard template.
Financial Sources.