Comcast Corporation (CMCSA)
NASDAQ: CMCSA · Real-Time Price · USD
27.64
+0.13 (0.47%)
At close: Apr 28, 2026, 4:00 PM EDT
27.57
-0.07 (-0.25%)
After-hours: Apr 28, 2026, 7:59 PM EDT
Comcast Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 125,277 | 123,707 | 123,731 | 121,572 | 121,427 | 116,385 | Upgrade
|
| Revenue Growth (YoY) | 1.39% | -0.02% | 1.78% | 0.12% | 4.33% | 12.38% | Upgrade
|
| Cost of Revenue | 37,420 | 34,951 | 37,026 | 36,762 | 38,213 | 38,450 | Upgrade
|
| Gross Profit | 87,857 | 88,756 | 86,705 | 84,810 | 83,214 | 77,935 | Upgrade
|
| Selling, General & Admin | 52,483 | 51,875 | 48,606 | 47,161 | 46,769 | 43,314 | Upgrade
|
| Amortization of Goodwill & Intangibles | 6,799 | 6,884 | 6,072 | 5,482 | 5,097 | 5,176 | Upgrade
|
| Operating Expenses | 68,711 | 68,086 | 63,407 | 61,497 | 60,590 | 57,118 | Upgrade
|
| Operating Income | 19,146 | 20,670 | 23,298 | 23,313 | 22,624 | 20,817 | Upgrade
|
| Interest Expense | -4,453 | -4,409 | -4,134 | -4,087 | -3,896 | -4,281 | Upgrade
|
| Earnings From Equity Investments | -788 | -591 | -680 | 789 | -537 | 2,006 | Upgrade
|
| Other Non Operating Income (Expenses) | 703 | 716 | 502 | 592 | -4 | 212 | Upgrade
|
| EBT Excluding Unusual Items | 14,608 | 16,386 | 18,986 | 20,607 | 18,187 | 18,754 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -8,100 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 9,399 | 9,380 | -313 | -130 | -320 | 339 | Upgrade
|
| Asset Writedown | - | - | - | - | -483 | - | Upgrade
|
| Pretax Income | 24,007 | 25,766 | 18,673 | 20,477 | 9,284 | 19,093 | Upgrade
|
| Income Tax Expense | 5,616 | 6,106 | 2,796 | 5,371 | 4,359 | 5,259 | Upgrade
|
| Earnings From Continuing Operations | 18,391 | 19,660 | 15,877 | 15,106 | 4,925 | 13,834 | Upgrade
|
| Minority Interest in Earnings | 406 | 338 | 315 | 282 | 445 | 325 | Upgrade
|
| Net Income | 18,797 | 19,998 | 16,192 | 15,388 | 5,370 | 14,159 | Upgrade
|
| Net Income to Common | 18,797 | 19,998 | 16,192 | 15,388 | 5,370 | 14,159 | Upgrade
|
| Net Income Growth | 19.65% | 23.51% | 5.22% | 186.56% | -62.07% | 34.41% | Upgrade
|
| Shares Outstanding (Basic) | 3,656 | 3,699 | 3,885 | 4,122 | 4,406 | 4,584 | Upgrade
|
| Shares Outstanding (Diluted) | 3,667 | 3,709 | 3,908 | 4,148 | 4,430 | 4,654 | Upgrade
|
| Shares Change (YoY) | -4.90% | -5.09% | -5.79% | -6.37% | -4.81% | 0.65% | Upgrade
|
| EPS (Basic) | 5.14 | 5.41 | 4.17 | 3.73 | 1.22 | 3.09 | Upgrade
|
| EPS (Diluted) | 5.12 | 5.39 | 4.14 | 3.71 | 1.21 | 3.04 | Upgrade
|
| EPS Growth | 26.07% | 30.19% | 11.59% | 206.61% | -60.20% | 33.33% | Upgrade
|
| Free Cash Flow | 20,382 | 21,882 | 15,376 | 16,122 | 15,457 | 18,996 | Upgrade
|
| Free Cash Flow Per Share | 5.56 | 5.90 | 3.93 | 3.89 | 3.49 | 4.08 | Upgrade
|
| Dividend Per Share | 1.320 | 1.320 | 1.240 | 1.160 | 1.080 | 1.000 | Upgrade
|
| Dividend Growth | 4.76% | 6.45% | 6.90% | 7.41% | 8.00% | 8.70% | Upgrade
|
| Gross Margin | 70.13% | 71.75% | 70.08% | 69.76% | 68.53% | 66.96% | Upgrade
|
| Operating Margin | 15.28% | 16.71% | 18.83% | 19.18% | 18.63% | 17.89% | Upgrade
|
| Profit Margin | 15.00% | 16.17% | 13.09% | 12.66% | 4.42% | 12.17% | Upgrade
|
| Free Cash Flow Margin | 16.27% | 17.69% | 12.43% | 13.26% | 12.73% | 16.32% | Upgrade
|
| EBITDA | 35,372 | 36,880 | 38,100 | 37,649 | 36,445 | 34,621 | Upgrade
|
| EBITDA Margin | 28.23% | 29.81% | 30.79% | 30.97% | 30.01% | 29.75% | Upgrade
|
| D&A For EBITDA | 16,226 | 16,210 | 14,802 | 14,336 | 13,821 | 13,804 | Upgrade
|
| EBIT | 19,146 | 20,670 | 23,298 | 23,313 | 22,624 | 20,817 | Upgrade
|
| EBIT Margin | 15.28% | 16.71% | 18.83% | 19.18% | 18.63% | 17.89% | Upgrade
|
| Effective Tax Rate | 23.39% | 23.70% | 14.97% | 26.23% | 46.95% | 27.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.