Core Molding Technologies, Inc. (CMT)
NYSEAMERICAN: CMT · Real-Time Price · USD
28.07
+0.33 (1.19%)
At close: Apr 28, 2026, 4:00 PM EDT
28.07
0.00 (0.00%)
After-hours: Apr 28, 2026, 4:10 PM EDT
Core Molding Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 273.8 | 302.38 | 357.74 | 377.38 | 307.48 | |
| Revenue Growth (YoY) | -9.45% | -15.47% | -5.20% | 22.73% | 38.28% | |
| Cost of Revenue | 226.22 | 249.12 | 293.22 | 324.97 | 266.14 | |
| Gross Profit | 47.58 | 53.26 | 64.52 | 52.4 | 41.34 | |
| Selling, General & Admin | 31.91 | 33.63 | 38.05 | 33.87 | 27.94 | |
| Operating Expenses | 31.91 | 33.63 | 38.05 | 33.87 | 27.94 | |
| Operating Income | 15.68 | 19.63 | 26.47 | 18.53 | 13.41 | |
| Interest Expense | -1.22 | -1.25 | -1.01 | -1.96 | -2.31 | |
| Interest & Investment Income | 1.22 | 1.44 | - | - | - | |
| Currency Exchange Gain (Loss) | 0.46 | -1.05 | 0.29 | -0.4 | -0.15 | |
| EBT Excluding Unusual Items | 16.13 | 18.78 | 25.75 | 16.17 | 10.95 | |
| Merger & Restructuring Charges | - | - | - | - | -2.03 | |
| Other Unusual Items | -1.46 | -1.29 | - | -1.58 | - | |
| Pretax Income | 14.68 | 17.48 | 25.75 | 14.59 | 8.92 | |
| Income Tax Expense | 3.48 | 4.18 | 5.42 | 2.38 | 4.25 | |
| Net Income | 11.2 | 13.3 | 20.32 | 12.2 | 4.67 | |
| Preferred Dividends & Other Adjustments | - | - | 0.08 | 0.18 | 0.23 | |
| Net Income to Common | 11.2 | 13.3 | 20.24 | 12.02 | 4.44 | |
| Net Income Growth | -15.82% | -34.56% | 66.55% | 161.25% | -42.79% | |
| Shares Outstanding (Basic) | 9 | 9 | 9 | 8 | 8 | |
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 8 | 8 | |
| Shares Change (YoY) | -1.01% | 0.17% | 4.83% | 3.80% | 1.55% | |
| EPS (Basic) | 1.31 | 1.53 | 2.37 | 1.44 | 0.55 | |
| EPS (Diluted) | 1.29 | 1.51 | 2.31 | 1.44 | 0.55 | |
| EPS Growth | -14.57% | -34.63% | 60.55% | 161.61% | -43.61% | |
| Free Cash Flow | 1.92 | 23.63 | 25.74 | 2.39 | 0.98 | |
| Free Cash Flow Per Share | 0.22 | 2.69 | 2.94 | 0.29 | 0.12 | |
| Gross Margin | 17.38% | 17.61% | 18.04% | 13.89% | 13.45% | |
| Operating Margin | 5.73% | 6.49% | 7.40% | 4.91% | 4.36% | |
| Profit Margin | 4.09% | 4.40% | 5.66% | 3.19% | 1.44% | |
| Free Cash Flow Margin | 0.70% | 7.81% | 7.20% | 0.63% | 0.32% | |
| EBITDA | 28.03 | 33.03 | 39.38 | 30.41 | 25.02 | |
| EBITDA Margin | 10.24% | 10.92% | 11.01% | 8.06% | 8.14% | |
| D&A For EBITDA | 12.35 | 13.4 | 12.91 | 11.88 | 11.62 | |
| EBIT | 15.68 | 19.63 | 26.47 | 18.53 | 13.41 | |
| EBIT Margin | 5.73% | 6.49% | 7.40% | 4.91% | 4.36% | |
| Effective Tax Rate | 23.72% | 23.92% | 21.06% | 16.33% | 47.63% | |
Source: S&P Capital IQ. Standard template.
Financial Sources.