CUPR Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.03	0.05	0.1	0.06	0.06
Revenue Growth (YoY)	-68.76%	-52.05%	78.05%	-3.26%	-
Cost of Revenue	0.05	0.05	0.06	0.04	0.04
Gross Profit	-0.02	-0	0.04	0.02	0.02
Selling, General & Admin	2.53	1.4	0.95	0.93	0.3
Research & Development	0.29	0.24	0.15	0.26	0.28
Operating Expenses	2.83	1.64	1.1	1.2	0.58
Operating Income	-2.85	-1.65	-1.07	-1.18	-0.55
Interest Expense	-0.01	-0.04	-0.06	-0	-0
Earnings From Equity Investments	-0.04	-0.05	-0.03	-0.01	-
Other Non Operating Income (Expenses)	0.04	0.01	0	0.05	0
EBT Excluding Unusual Items	-2.86	-1.72	-1.16	-1.14	-0.55
Gain (Loss) on Sale of Assets	-	-	-	-0.01	-
Other Unusual Items	0.03	0.16	0.04	0.05	0.03
Pretax Income	-2.83	-1.56	-1.12	-1.09	-0.52
Net Income	-2.83	-1.56	-1.12	-1.09	-0.52
Net Income to Common	-2.83	-1.56	-1.12	-1.09	-0.52
Shares Outstanding (Basic)	19	18	18	18	18
Shares Outstanding (Diluted)	19	18	18	18	18
EPS (Basic)	-0.15	-0.09	-0.06	-0.06	-0.03
EPS (Diluted)	-0.15	-0.09	-0.06	-0.06	-0.03
Free Cash Flow	-8.63	-1.26	-0.96	-1.87	-0.22
Free Cash Flow Per Share	-0.46	-0.07	-0.05	-0.10	-0.01
Gross Margin	-69.24%	-6.26%	36.32%	35.30%	39.41%
Operating Margin	-9390.07%	-3404.85%	-1060.13%	-2077.40%	-944.81%
Profit Margin	-9335.67%	-3229.52%	-1110.97%	-1933.81%	-888.29%
Free Cash Flow Margin	-28448.85%	-2603.14%	-955.57%	-3296.39%	-384.11%
EBITDA	-2.81	-1.6	-1.03	-1.15	-0.53
D&A For EBITDA	0.04	0.04	0.04	0.03	0.03
EBIT	-2.85	-1.65	-1.07	-1.18	-0.55

Source: S&P Capital IQ. Standard template. Financial Sources.