California Water Service Group (CWT)
NYSE: CWT · Real-Time Price · USD
45.64
+0.05 (0.11%)
Mar 9, 2026, 4:00 PM EDT - Market closed
CWT Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 128.21 | 190.81 | 51.91 | 96.01 | 101.13 | Upgrade
|
| Depreciation & Amortization | 146.52 | 134.14 | 123.12 | 117.36 | 111.58 | Upgrade
|
| Loss (Gain) on Sale of Assets | - | - | - | - | -0.09 | Upgrade
|
| Asset Writedown | - | - | - | 0.7 | 0.52 | Upgrade
|
| Stock-Based Compensation | 4.98 | 3.75 | 2.99 | 5.16 | 6.81 | Upgrade
|
| Change in Accounts Receivable | -20.78 | -45 | 38.85 | -41.07 | -11.52 | Upgrade
|
| Change in Accounts Payable | -19.83 | 1.74 | 9.9 | -7.63 | -2.94 | Upgrade
|
| Change in Income Taxes | 0.67 | -5.39 | 0.65 | -5.1 | -2.75 | Upgrade
|
| Change in Other Net Operating Assets | 36.26 | -18.67 | -34.5 | 48.8 | 10.55 | Upgrade
|
| Other Operating Activities | 26.52 | 29.49 | 24.88 | 29.54 | 18.43 | Upgrade
|
| Operating Cash Flow | 302.56 | 290.87 | 217.82 | 243.77 | 231.72 | Upgrade
|
| Operating Cash Flow Growth | 4.02% | 33.54% | -10.65% | 5.20% | 96.50% | Upgrade
|
| Capital Expenditures | -516.99 | -470.8 | -386.56 | -335.52 | -293.19 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.11 | Upgrade
|
| Cash Acquisitions | - | -1.61 | -0.18 | - | -6.45 | Upgrade
|
| Investment in Securities | - | - | - | - | 1 | Upgrade
|
| Other Investing Activities | -3.15 | -2.46 | -2.68 | - | -2.34 | Upgrade
|
| Investing Cash Flow | -520.14 | -474.87 | -389.42 | -335.52 | -300.87 | Upgrade
|
| Short-Term Debt Issued | 550 | 505 | 227.79 | 150 | 200 | Upgrade
|
| Long-Term Debt Issued | 370 | 125 | - | - | 280 | Upgrade
|
| Total Debt Issued | 920 | 630 | 227.79 | 150 | 480 | Upgrade
|
| Short-Term Debt Repaid | -625 | -480 | -120 | -115 | -535 | Upgrade
|
| Long-Term Debt Repaid | -70.9 | -0.89 | -1.81 | -5.42 | -5.35 | Upgrade
|
| Total Debt Repaid | -695.9 | -480.89 | -121.81 | -120.42 | -540.35 | Upgrade
|
| Net Debt Issued (Repaid) | 224.1 | 149.11 | 105.98 | 29.58 | -60.35 | Upgrade
|
| Issuance of Common Stock | 4.04 | 89.03 | 115.11 | 106.74 | 197.72 | Upgrade
|
| Repurchase of Common Stock | -1.43 | -1.44 | -1.84 | -2.01 | -1.77 | Upgrade
|
| Common Dividends Paid | -73.85 | -65.46 | -59.04 | -54.19 | -47.4 | Upgrade
|
| Other Financing Activities | 66.41 | 23.48 | 11.34 | 16.01 | 16.47 | Upgrade
|
| Financing Cash Flow | 219.27 | 194.72 | 171.54 | 96.12 | 104.68 | Upgrade
|
| Net Cash Flow | 1.69 | 10.72 | -0.06 | 4.37 | 35.52 | Upgrade
|
| Free Cash Flow | -214.43 | -179.93 | -168.75 | -91.75 | -61.48 | Upgrade
|
| Free Cash Flow Margin | -21.44% | -17.36% | -21.24% | -10.84% | -7.77% | Upgrade
|
| Free Cash Flow Per Share | -3.60 | -3.07 | -2.96 | -1.69 | -1.19 | Upgrade
|
| Cash Interest Paid | 61.14 | 55.66 | 49.15 | 43.77 | 41.62 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | 3.66 | Upgrade
|
| Levered Free Cash Flow | -288.26 | -204.18 | -236.95 | -172.36 | -98.39 | Upgrade
|
| Unlevered Free Cash Flow | -244.27 | -166.24 | -203.94 | -143.18 | -70.27 | Upgrade
|
| Change in Working Capital | -3.68 | -67.31 | 14.91 | -5 | -6.66 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.