CEMEX, S.A.B. de C.V. (CX)
NYSE: CX · Real-Time Price · USD
12.13
-0.11 (-0.90%)
At close: Apr 28, 2026, 4:00 PM EDT
12.13
0.00 (0.00%)
After-hours: Apr 28, 2026, 4:36 PM EDT
Cemex Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 16,537 | 16,132 | 16,063 | 16,404 | 14,706 | 14,379 | Upgrade
|
| Revenue Growth (YoY) | 3.96% | 0.43% | -2.08% | 11.55% | 2.27% | 13.50% | Upgrade
|
| Cost of Revenue | 11,140 | 10,931 | 10,766 | 10,966 | 10,304 | 9,819 | Upgrade
|
| Gross Profit | 5,397 | 5,201 | 5,297 | 5,438 | 4,402 | 4,560 | Upgrade
|
| Selling, General & Admin | 3,485 | 3,451 | 3,514 | 3,536 | 3,069 | 2,872 | Upgrade
|
| Other Operating Expenses | -1.31 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 3,483 | 3,451 | 3,514 | 3,536 | 3,069 | 2,872 | Upgrade
|
| Operating Income | 1,914 | 1,750 | 1,783 | 1,902 | 1,333 | 1,688 | Upgrade
|
| Interest Expense | -244.71 | -257 | -305 | -273 | -473 | -566 | Upgrade
|
| Interest & Investment Income | 52.11 | 48 | 36 | 37 | 25 | 22 | Upgrade
|
| Earnings From Equity Investments | 91.17 | 90 | 93 | 98 | 30 | 54 | Upgrade
|
| Currency Exchange Gain (Loss) | 173.66 | 232 | -353 | 130 | 96 | -40 | Upgrade
|
| Other Non Operating Income (Expenses) | -263.51 | -290 | -262 | -363 | -4 | 4 | Upgrade
|
| EBT Excluding Unusual Items | 1,722 | 1,573 | 992 | 1,531 | 1,007 | 1,162 | Upgrade
|
| Merger & Restructuring Charges | -179 | -179 | -10 | -2 | -20 | -17 | Upgrade
|
| Impairment of Goodwill | -430 | -430 | - | - | -365 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 139 | - | 48 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -67 | -67 | -8 | -160 | -73 | -97 | Upgrade
|
| Asset Writedown | -108 | -108 | -122 | -43 | -77 | -513 | Upgrade
|
| Other Unusual Items | - | - | - | - | 50 | 419 | Upgrade
|
| Pretax Income | 938.48 | 789 | 991 | 1,326 | 570 | 954 | Upgrade
|
| Income Tax Expense | 427.17 | 385 | 67 | 1,205 | 168 | 137 | Upgrade
|
| Earnings From Continuing Operations | 511.31 | 404 | 924 | 121 | 402 | 817 | Upgrade
|
| Earnings From Discontinued Operations | -48.9 | 566 | 36 | 78 | 483 | -39 | Upgrade
|
| Net Income to Company | 462.41 | 970 | 960 | 199 | 885 | 778 | Upgrade
|
| Minority Interest in Earnings | -8.71 | -10 | -21 | -17 | -27 | -25 | Upgrade
|
| Net Income | 453.7 | 960 | 939 | 182 | 858 | 753 | Upgrade
|
| Net Income to Common | 453.7 | 960 | 939 | 182 | 858 | 753 | Upgrade
|
| Net Income Growth | -68.02% | 2.24% | 415.93% | -78.79% | 13.94% | - | Upgrade
|
| Shares Outstanding (Basic) | 13,656 | 14,514 | 14,468 | 14,504 | 14,518 | 14,708 | Upgrade
|
| Shares Outstanding (Diluted) | 14,674 | 14,694 | 14,689 | 14,703 | 14,783 | 14,951 | Upgrade
|
| Shares Change (YoY) | 4.13% | 0.04% | -0.10% | -0.54% | -1.13% | 1.65% | Upgrade
|
| EPS (Basic) | 0.03 | 0.07 | 0.06 | 0.01 | 0.06 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.07 | 0.06 | 0.01 | 0.06 | 0.05 | Upgrade
|
| EPS Growth | -66.99% | 2.45% | 416.64% | -78.67% | 15.16% | - | Upgrade
|
| Free Cash Flow | - | 1,028 | 992 | 1,436 | 613 | 1,067 | Upgrade
|
| Free Cash Flow Per Share | - | 0.07 | 0.07 | 0.10 | 0.04 | 0.07 | Upgrade
|
| Dividend Per Share | - | - | 0.009 | 0.008 | - | - | Upgrade
|
| Dividend Growth | - | - | 8.27% | - | - | - | Upgrade
|
| Gross Margin | 32.64% | 32.24% | 32.98% | 33.15% | 29.93% | 31.71% | Upgrade
|
| Operating Margin | 11.57% | 10.85% | 11.10% | 11.59% | 9.06% | 11.74% | Upgrade
|
| Profit Margin | 2.74% | 5.95% | 5.85% | 1.11% | 5.83% | 5.24% | Upgrade
|
| Free Cash Flow Margin | - | 6.37% | 6.18% | 8.75% | 4.17% | 7.42% | Upgrade
|
| EBITDA | 2,903 | 2,789 | 2,759 | 3,075 | 2,405 | 2,808 | Upgrade
|
| EBITDA Margin | 17.56% | 17.29% | 17.18% | 18.75% | 16.35% | 19.53% | Upgrade
|
| D&A For EBITDA | 989.68 | 1,039 | 976 | 1,173 | 1,072 | 1,120 | Upgrade
|
| EBIT | 1,914 | 1,750 | 1,783 | 1,902 | 1,333 | 1,688 | Upgrade
|
| EBIT Margin | 11.57% | 10.85% | 11.10% | 11.59% | 9.06% | 11.74% | Upgrade
|
| Effective Tax Rate | 45.52% | 48.80% | 6.76% | 90.88% | 29.47% | 14.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.