Cryoport, Inc. (CYRX)
NASDAQ: CYRX · Real-Time Price · USD
8.09
0.00 (0.00%)
At close: Mar 9, 2026, 4:00 PM EDT
8.10
+0.01 (0.12%)
After-hours: Mar 9, 2026, 6:24 PM EDT
Cryoport Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 78.3 | -114.76 | -99.59 | -37.33 | -275.53 | Upgrade
|
| Depreciation & Amortization | 27.71 | 30.76 | 27.49 | 22.77 | 20.25 | Upgrade
|
| Other Amortization | 1.22 | 1.94 | 2.53 | 2.58 | 1.24 | Upgrade
|
| Loss (Gain) From Sale of Assets | -115.94 | 0.38 | 0.95 | 0.8 | 0.54 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 63.81 | 49.57 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.7 | 5.04 | -1.24 | 11.51 | 1.47 | Upgrade
|
| Stock-Based Compensation | 11.03 | 19.7 | 22.81 | 20.08 | 15.35 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.3 | -0.24 | 0.82 | 0.23 | 0.03 | Upgrade
|
| Other Operating Activities | 1.78 | -14.35 | -2.9 | 9.58 | 255.12 | Upgrade
|
| Change in Accounts Receivable | -6.53 | -4.15 | 3.67 | -4.14 | -7.27 | Upgrade
|
| Change in Inventory | -2.19 | 3.25 | 1.51 | -14.2 | -5.98 | Upgrade
|
| Change in Accounts Payable | -3.46 | -0.08 | -2.77 | -6.48 | -0.4 | Upgrade
|
| Change in Unearned Revenue | -0.22 | -0.18 | 0.84 | -0.53 | 0.1 | Upgrade
|
| Change in Other Net Operating Assets | -1.96 | -7.08 | -2.48 | -6.3 | 2.98 | Upgrade
|
| Operating Cash Flow | -8.58 | -16.32 | -0.76 | -1.85 | 8.13 | Upgrade
|
| Capital Expenditures | -16.44 | -17.25 | -38.79 | -22.11 | -23.88 | Upgrade
|
| Cash Acquisitions | - | -0.31 | -7.34 | -6.55 | -5.54 | Upgrade
|
| Divestitures | 210.24 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3.07 | -4.01 | -6.12 | -2.09 | -1.13 | Upgrade
|
| Investment in Securities | 59.59 | 198.4 | 87.31 | -31.93 | -438.71 | Upgrade
|
| Other Investing Activities | - | - | 0.98 | 3 | - | Upgrade
|
| Investing Cash Flow | 250.32 | 176.82 | 36.05 | -59.68 | -469.25 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 40.07 | Upgrade
|
| Long-Term Debt Repaid | -15.04 | -0.55 | -0.27 | -3.26 | -3.46 | Upgrade
|
| Total Debt Repaid | -15.04 | -0.55 | -0.27 | -3.26 | -3.46 | Upgrade
|
| Net Debt Issued (Repaid) | -15.04 | -0.55 | -0.27 | -3.26 | 36.61 | Upgrade
|
| Issuance of Common Stock | 3.97 | 2.79 | 1.48 | 2.05 | 278.82 | Upgrade
|
| Repurchase of Common Stock | -10.01 | -163.77 | -25 | -37.96 | - | Upgrade
|
| Financing Cash Flow | -21.07 | -161.53 | -23.8 | -39.17 | 564.34 | Upgrade
|
| Foreign Exchange Rate Adjustments | -15.46 | -0.02 | -1.74 | -1.8 | -0.99 | Upgrade
|
| Net Cash Flow | 205.21 | -1.06 | 9.75 | -102.51 | 102.23 | Upgrade
|
| Free Cash Flow | -25.02 | -33.58 | -39.54 | -23.96 | -15.76 | Upgrade
|
| Free Cash Flow Margin | -14.20% | -21.42% | -23.45% | -10.10% | -7.08% | Upgrade
|
| Free Cash Flow Per Share | -0.50 | -0.68 | -0.81 | -0.49 | -0.34 | Upgrade
|
| Cash Interest Paid | 1.63 | 2.69 | 3.4 | 3.63 | 3.3 | Upgrade
|
| Cash Income Tax Paid | 2.19 | 1.42 | 1.46 | 1.98 | 1.32 | Upgrade
|
| Levered Free Cash Flow | -0.4 | -28.36 | -41.5 | -20.78 | -6.82 | Upgrade
|
| Unlevered Free Cash Flow | -0.14 | -27.82 | -40.54 | -19.53 | -5.12 | Upgrade
|
| Change in Working Capital | -13.69 | -8.61 | -1.2 | -32.07 | -10.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.