Designer Brands Inc. (DBI)
NYSE: DBI · Real-Time Price · USD
7.53
-0.07 (-0.92%)
At close: Apr 28, 2026, 4:00 PM EDT
7.53
0.00 (0.00%)
Pre-market: Apr 29, 2026, 5:21 AM EDT

Designer Brands Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Jan '26 Feb '25 Feb '24 Jan '23 Jan '22 2021 - 2017
Net Income
-8.37-10.5529.06162.68154.48
Upgrade
Depreciation & Amortization
59.0863.8266.1481.3277.92
Upgrade
Asset Writedown & Restructuring Costs
4.4218.344.834.321.72
Upgrade
Loss (Gain) on Equity Investments
5.15-0.890.96-0.013.02
Upgrade
Stock-Based Compensation
18.9918.6629.3728.523.92
Upgrade
Other Operating Activities
10.15-2.329.61-37.021.77
Upgrade
Change in Accounts Receivable
-8.97-15.393.357.968.7
Upgrade
Change in Inventory
39.21-24.7776.22-16-113.25
Upgrade
Change in Accounts Payable
-34.53-20.936.11-92.7392.89
Upgrade
Change in Income Taxes
-44.48-0.46118.22-12.42
Upgrade
Change in Other Net Operating Assets
24.7311.77-92.81-55.81-67.35
Upgrade
Operating Cash Flow
109.8682.24162.4201.43171.43
Upgrade
Operating Cash Flow Growth
33.59%-49.36%-19.38%17.50%-
Upgrade
Capital Expenditures
-31.61-50.89-55-54.97-33.03
Upgrade
Cash Acquisitions
--16.14-127.5-19.06-
Upgrade
Investment in Securities
----8.23-
Upgrade
Other Investing Activities
-1.924.36--5.85-2
Upgrade
Investing Cash Flow
-33.52-62.67-182.49-88.12-35.03
Upgrade
Long-Term Debt Issued
887.391,3381,3671,705349.65
Upgrade
Long-Term Debt Repaid
-945.17-1,275-1,214-1,662-462.15
Upgrade
Net Debt Issued (Repaid)
-57.7862.27153.1642.84-112.5
Upgrade
Repurchase of Common Stock
-2.04-72.97-119.67-155.46-8.69
Upgrade
Common Dividends Paid
-9.65-10.45-12.16-13.48-
Upgrade
Other Financing Activities
-3.07-0.94-10.85-2.38-0.3
Upgrade
Financing Cash Flow
-72.53-22.0910.48-128.48-121.49
Upgrade
Foreign Exchange Rate Adjustments
2.31-1.890.02-0.52-0.03
Upgrade
Net Cash Flow
6.12-4.42-9.59-15.6914.88
Upgrade
Free Cash Flow
78.2631.35107.4146.45138.4
Upgrade
Free Cash Flow Growth
149.66%-70.81%-26.66%5.82%-
Upgrade
Free Cash Flow Margin
2.71%1.04%3.49%4.42%4.33%
Upgrade
Free Cash Flow Per Share
1.590.581.702.031.79
Upgrade
Cash Interest Paid
39.0840.4429.5614.8223.34
Upgrade
Cash Income Tax Paid
-0.42-61.9217.07-76.1328.42
Upgrade
Levered Free Cash Flow
62.3644.8674.61161.71162.75
Upgrade
Unlevered Free Cash Flow
90.6973.1694.71171.14182.87
Upgrade
Change in Working Capital
20.45-4.8222.42-38.35-91.41
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.