DLocal Limited (DLO)
NASDAQ: DLO · Real-Time Price · USD
13.60
-0.19 (-1.38%)
At close: Apr 28, 2026, 4:00 PM EDT
13.50
-0.10 (-0.74%)
After-hours: Apr 28, 2026, 7:06 PM EDT
DLocal Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 1,094 | 745.97 | 650.35 | 418.93 | 244.12 | Upgrade
|
| Revenue Growth (YoY) | 46.60% | 14.70% | 55.24% | 71.61% | 134.41% | Upgrade
|
| Cost of Revenue | 690.83 | 451.3 | 373.49 | 216.76 | 113.68 | Upgrade
|
| Gross Profit | 402.76 | 294.67 | 276.86 | 202.17 | 130.44 | Upgrade
|
| Selling, General & Admin | 145.23 | 122.85 | 87.69 | 61.68 | 45.87 | Upgrade
|
| Research & Development | 30.71 | 25.63 | 12.65 | 6.35 | 3.39 | Upgrade
|
| Other Operating Expenses | 4.72 | 5.26 | - | 0.7 | -0.47 | Upgrade
|
| Operating Expenses | 182.84 | 154.17 | 97.2 | 74.26 | 48.81 | Upgrade
|
| Operating Income | 219.92 | 140.5 | 179.66 | 127.91 | 81.63 | Upgrade
|
| Interest Expense | -0.25 | -0.5 | -0.58 | -0.18 | -0.14 | Upgrade
|
| Interest & Investment Income | 26.25 | 28.27 | 49.59 | 18.11 | 2.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.92 | -19.46 | -28.01 | -18.76 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -24.88 | -36.39 | -100.78 | -6.77 | -0.74 | Upgrade
|
| EBT Excluding Unusual Items | 214.11 | 112.41 | 99.87 | 120.32 | 83.31 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | 14.55 | 38.61 | 78.64 | -0.04 | -0.02 | Upgrade
|
| Other Unusual Items | - | - | - | - | 2.9 | Upgrade
|
| Pretax Income | 228.65 | 151.02 | 178.51 | 120.28 | 85.5 | Upgrade
|
| Income Tax Expense | 31.75 | 30.55 | 29.43 | 11.59 | 7.65 | Upgrade
|
| Earnings From Continuing Operations | 196.9 | 120.47 | 149.09 | 108.7 | 77.85 | Upgrade
|
| Minority Interest in Earnings | -0.1 | -0.05 | -0.12 | -0.01 | 0.02 | Upgrade
|
| Net Income | 196.8 | 120.42 | 148.96 | 108.68 | 77.88 | Upgrade
|
| Net Income to Common | 196.8 | 120.42 | 148.96 | 108.68 | 77.88 | Upgrade
|
| Net Income Growth | 63.43% | -19.16% | 37.06% | 39.56% | 176.31% | Upgrade
|
| Shares Outstanding (Basic) | 291 | 290 | 292 | 296 | 287 | Upgrade
|
| Shares Outstanding (Diluted) | 302 | 305 | 303 | 313 | 309 | Upgrade
|
| Shares Change (YoY) | -1.11% | 0.72% | -3.25% | 1.36% | 8.46% | Upgrade
|
| EPS (Basic) | 0.68 | 0.42 | 0.51 | 0.37 | 0.27 | Upgrade
|
| EPS (Diluted) | 0.65 | 0.39 | 0.49 | 0.35 | 0.25 | Upgrade
|
| EPS Growth | 66.67% | -20.41% | 40.00% | 40.00% | 150.00% | Upgrade
|
| Free Cash Flow | 413.18 | -34.49 | 292.49 | 153.46 | 106.54 | Upgrade
|
| Free Cash Flow Per Share | 1.37 | -0.11 | 0.96 | 0.49 | 0.34 | Upgrade
|
| Dividend Per Share | 0.194 | - | - | - | - | Upgrade
|
| Gross Margin | 36.83% | 39.50% | 42.57% | 48.26% | 53.43% | Upgrade
|
| Operating Margin | 20.11% | 18.83% | 27.63% | 30.53% | 33.44% | Upgrade
|
| Profit Margin | 18.00% | 16.14% | 22.91% | 25.94% | 31.90% | Upgrade
|
| Free Cash Flow Margin | 37.78% | -4.62% | 44.97% | 36.63% | 43.64% | Upgrade
|
| EBITDA | 224.66 | 144.06 | 191.26 | 135.54 | 85.92 | Upgrade
|
| EBITDA Margin | 20.54% | 19.31% | 29.41% | 32.35% | 35.20% | Upgrade
|
| D&A For EBITDA | 4.74 | 3.56 | 11.6 | 7.63 | 4.29 | Upgrade
|
| EBIT | 219.92 | 140.5 | 179.66 | 127.91 | 81.63 | Upgrade
|
| EBIT Margin | 20.11% | 18.83% | 27.63% | 30.53% | 33.44% | Upgrade
|
| Effective Tax Rate | 13.89% | 20.23% | 16.48% | 9.63% | 8.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.