Digital Realty Trust, Inc. (DLR)
NYSE: DLR · Real-Time Price · USD
194.58
-1.76 (-0.90%)
At close: Apr 28, 2026, 4:00 PM EDT
197.00
+2.42 (1.24%)
After-hours: Apr 28, 2026, 7:55 PM EDT
Digital Realty Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 6,112 | 5,969 | 5,482 | 5,430 | 4,663 | 4,395 | Upgrade
|
| Tenant Reimbursements | 58.64 | - | - | - | - | - | Upgrade
|
| Property Management Fees | 158.03 | 143.77 | 72.5 | 46.89 | 29.15 | 32.84 | Upgrade
|
| Other Revenue | -14.96 | -31.99 | -120.14 | -29.79 | -13.5 | 62.28 | Upgrade
|
| Total Revenue | 6,314 | 6,081 | 5,435 | 5,447 | 4,678 | 4,490 | Upgrade
|
| Revenue Growth (YoY | 14.39% | 11.88% | -0.23% | 16.44% | 4.19% | 16.75% | Upgrade
|
| Property Expenses | 2,820 | 2,727 | 2,519 | 2,598 | 2,018 | 1,778 | Upgrade
|
| Selling, General & Administrative | 672.39 | 641.58 | 554.32 | 525.86 | 501.37 | 484.05 | Upgrade
|
| Depreciation & Amortization | 1,875 | 1,819 | 1,697 | 1,618 | 1,499 | 1,403 | Upgrade
|
| Other Operating Expenses | 3.61 | 3.7 | 27.08 | 7.53 | 12.44 | 2.55 | Upgrade
|
| Total Operating Expenses | 5,371 | 5,191 | 4,798 | 4,750 | 4,030 | 3,668 | Upgrade
|
| Operating Income | 943.33 | 890.15 | 636.81 | 697.76 | 648.24 | 822.01 | Upgrade
|
| Interest Expense | -455.87 | -437.95 | -452.84 | -437.74 | -299.13 | -293.85 | Upgrade
|
| Interest & Investment Income | 12.57 | - | - | - | - | - | Upgrade
|
| Other Non-Operating Income | 161.05 | 161.05 | 154.24 | 68.43 | 8.92 | -4.36 | Upgrade
|
| EBT Excluding Unusual Items | 661.08 | 613.25 | 338.22 | 328.45 | 358.02 | 523.81 | Upgrade
|
| Merger & Restructuring Charges | -160.87 | -185.09 | -93.9 | -84.72 | -68.77 | -47.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | 995.35 | 995.59 | 595.83 | 900.53 | 176.75 | 1,381 | Upgrade
|
| Asset Writedown | -78.55 | -78.55 | -191.18 | -118.36 | -3 | -18.29 | Upgrade
|
| Other Unusual Items | -4.52 | 0.01 | -5.87 | - | -51.14 | -18.67 | Upgrade
|
| Pretax Income | 1,412 | 1,345 | 643.09 | 1,026 | 411.88 | 1,820 | Upgrade
|
| Income Tax Expense | 30.91 | 32.04 | 54.76 | 75.58 | 31.55 | 72.8 | Upgrade
|
| Earnings From Continuing Operations | 1,382 | 1,313 | 588.33 | 950.31 | 380.33 | 1,747 | Upgrade
|
| Minority Interest in Earnings | -3.69 | -4.58 | 14.16 | -1.47 | -2.64 | -38.15 | Upgrade
|
| Net Income | 1,378 | 1,309 | 602.49 | 948.84 | 377.68 | 1,709 | Upgrade
|
| Preferred Dividends & Other Adjustments | 40.72 | 40.72 | 40.72 | 40.72 | 40.72 | 27.76 | Upgrade
|
| Net Income to Common | 1,337 | 1,268 | 561.77 | 908.11 | 336.96 | 1,681 | Upgrade
|
| Net Income Growth | 219.73% | 117.20% | -36.50% | 151.23% | -77.90% | 379.59% | Upgrade
|
| Basic Shares Outstanding | 342 | 340 | 323 | 299 | 286 | 282 | Upgrade
|
| Diluted Shares Outstanding | 350 | 348 | 332 | 309 | 298 | 283 | Upgrade
|
| Shares Change (YoY) | 3.68% | 4.91% | 7.27% | 3.74% | 5.19% | 7.89% | Upgrade
|
| EPS (Basic) | 3.91 | 3.73 | 1.74 | 3.04 | 1.18 | 5.95 | Upgrade
|
| EPS (Diluted) | 3.76 | 3.58 | 1.61 | 2.88 | 1.11 | 5.94 | Upgrade
|
| EPS Growth | 247.77% | 122.00% | -44.00% | 158.32% | -81.23% | 494.00% | Upgrade
|
| Dividend Per Share | 4.880 | 4.880 | 4.880 | 4.880 | 4.880 | 4.640 | Upgrade
|
| Dividend Growth | - | - | - | - | 5.17% | 3.57% | Upgrade
|
| Operating Margin | 14.94% | 14.64% | 11.72% | 12.81% | 13.86% | 18.31% | Upgrade
|
| Profit Margin | 21.18% | 20.85% | 10.34% | 16.67% | 7.20% | 37.45% | Upgrade
|
| EBITDA | 2,863 | 2,780 | 2,403 | 2,386 | 2,223 | 2,312 | Upgrade
|
| EBITDA Margin | 45.35% | 45.71% | 44.22% | 43.80% | 47.52% | 51.50% | Upgrade
|
| D&A For Ebitda | 1,920 | 1,889 | 1,767 | 1,688 | 1,575 | 1,490 | Upgrade
|
| EBIT | 943.33 | 890.15 | 636.81 | 697.76 | 648.24 | 822.01 | Upgrade
|
| EBIT Margin | 14.94% | 14.64% | 11.72% | 12.81% | 13.86% | 18.31% | Upgrade
|
| Funds From Operations (FFO) | 2,529 | 2,399 | 2,027 | 1,916 | 1,819 | 1,843 | Upgrade
|
| FFO Per Share | - | - | 6.14 | 6.20 | 6.03 | 6.36 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 2,268 | 2,015 | 1,782 | 1,819 | 1,843 | Upgrade
|
| AFFO Per Share | - | 6.55 | 6.11 | 5.66 | 5.99 | 6.36 | Upgrade
|
| Effective Tax Rate | 2.19% | 2.38% | 8.52% | 7.37% | 7.66% | 4.00% | Upgrade
|
| Revenue as Reported | 6,340 | 6,113 | 5,555 | 5,477 | 4,692 | 4,428 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.