BRP Inc. (DOO)
NASDAQ: DOO · Real-Time Price · USD
53.34
-1.66 (-3.02%)
At close: Apr 28, 2026, 4:00 PM EDT
53.37
+0.03 (0.06%)
After-hours: Apr 28, 2026, 6:36 PM EDT
BRP Inc. Cash Flow Statement
Financials in millions CAD. Fiscal year is February - January.
Millions CAD. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | 2021 - 2017 |
| Net Income | 291.6 | -213.1 | 743.4 | 863.9 | 793.9 | Upgrade
|
| Depreciation & Amortization | 418.6 | 395.8 | 363.3 | 293.4 | 257.2 | Upgrade
|
| Other Amortization | 47.8 | 31.8 | 51.1 | 18.1 | 60.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | 229.8 | 9.5 | - | - | - | Upgrade
|
| Other Operating Activities | -13.2 | 218.1 | 155.8 | 163.4 | 176.7 | Upgrade
|
| Change in Accounts Receivable | 57.4 | 17.6 | 3.7 | -166.3 | -168.9 | Upgrade
|
| Change in Inventory | 14.7 | 268.8 | 122.6 | -513.9 | -647.8 | Upgrade
|
| Change in Accounts Payable | 256 | -215.2 | -96.1 | -108.2 | 355.9 | Upgrade
|
| Change in Other Net Operating Assets | -98.6 | -9 | 198 | 99.1 | -57.5 | Upgrade
|
| Operating Cash Flow | 1,213 | 688.2 | 1,658 | 649.5 | 770 | Upgrade
|
| Operating Cash Flow Growth | 76.18% | -58.49% | 155.29% | -15.65% | -19.30% | Upgrade
|
| Capital Expenditures | -297.7 | -396.6 | -548.4 | -601 | -628.9 | Upgrade
|
| Cash Acquisitions | - | - | - | -208.2 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -43.5 | -29.8 | -37.4 | -58.4 | -68.8 | Upgrade
|
| Other Investing Activities | 22.8 | 0.9 | 10.9 | 14.2 | 10 | Upgrade
|
| Investing Cash Flow | -318.4 | -425.5 | -574.9 | -853.4 | -687.7 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 29 | - | Upgrade
|
| Long-Term Debt Issued | 0.7 | 3.6 | 3.3 | 920.9 | 409.9 | Upgrade
|
| Total Debt Issued | 0.7 | 3.6 | 3.3 | 949.9 | 409.9 | Upgrade
|
| Short-Term Debt Repaid | - | - | -29 | - | - | Upgrade
|
| Long-Term Debt Repaid | -396.7 | -112.1 | -106.8 | -287.3 | -814.7 | Upgrade
|
| Total Debt Repaid | -396.7 | -112.1 | -135.8 | -287.3 | -814.7 | Upgrade
|
| Net Debt Issued (Repaid) | -396 | -108.5 | -132.5 | 662.6 | -404.8 | Upgrade
|
| Issuance of Common Stock | 24 | 14.2 | 18.2 | 10.8 | 65 | Upgrade
|
| Repurchase of Common Stock | -50.3 | -215.1 | -446.2 | -305.5 | -682.7 | Upgrade
|
| Common Dividends Paid | -62.9 | -61.9 | -55.6 | -50.8 | -43.1 | Upgrade
|
| Other Financing Activities | -177.3 | -181.8 | -180.7 | -126.8 | -77.1 | Upgrade
|
| Financing Cash Flow | -662.5 | -553.1 | -796.8 | 190.3 | -1,143 | Upgrade
|
| Foreign Exchange Rate Adjustments | 16.2 | -21.4 | 3.1 | -49.9 | 0.5 | Upgrade
|
| Net Cash Flow | 247.8 | -311.8 | 289.5 | -63.5 | -1,060 | Upgrade
|
| Free Cash Flow | 914.8 | 291.6 | 1,110 | 48.5 | 141.1 | Upgrade
|
| Free Cash Flow Growth | 213.72% | -73.72% | 2188.04% | -65.63% | -79.87% | Upgrade
|
| Free Cash Flow Margin | 10.84% | 3.69% | 11.14% | 0.48% | 1.85% | Upgrade
|
| Free Cash Flow Per Share | 12.38 | 3.91 | 14.13 | 0.60 | 1.66 | Upgrade
|
| Cash Interest Paid | 176.5 | 177.8 | 167.6 | 100.7 | 53.2 | Upgrade
|
| Cash Income Tax Paid | 85.2 | 147.3 | 256.2 | 348.6 | 179.2 | Upgrade
|
| Levered Free Cash Flow | 726.3 | 263.93 | 821.48 | -461.73 | -177.18 | Upgrade
|
| Unlevered Free Cash Flow | 826.7 | 378.93 | 907.71 | -394.33 | -185.71 | Upgrade
|
| Change in Working Capital | 229.5 | 62.2 | 228.2 | -689.3 | -518.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.