Dolly Varden Silver Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	10.3	6.16	4.62	3.52	1.94	Upgrade
Operating Expenses	36.81	25.82	30.65	21.81	9.24	Upgrade
Operating Income	-36.81	-25.82	-30.65	-21.81	-9.24	Upgrade
Interest & Investment Income	1.18	1	0.9	0.26	0.07	Upgrade
Other Non Operating Income (Expenses)	4.2	4.16	3.5	2.29	0.96	Upgrade
EBT Excluding Unusual Items	-31.43	-20.65	-26.25	-19.26	-8.2	Upgrade
Pretax Income	-31.43	-20.65	-26.25	-19.26	-8.2	Upgrade
Income Tax Expense	0.31	-0	0.4	0.01	-	Upgrade
Net Income	-31.74	-20.65	-26.65	-19.27	-8.2	Upgrade
Net Income to Common	-31.74	-20.65	-26.65	-19.27	-8.2	Upgrade
Shares Outstanding (Basic)	84	73	64	54	33	Upgrade
Shares Outstanding (Diluted)	84	73	64	54	33	Upgrade
Shares Change (YoY)	15.85%	13.47%	19.61%	64.46%	27.17%	Upgrade
EPS (Basic)	-0.38	-0.28	-0.41	-0.36	-0.25	Upgrade
EPS (Diluted)	-0.38	-0.28	-0.41	-0.36	-0.25	Upgrade
Free Cash Flow	-32.52	-21.32	-29	-25.9	-8.28	Upgrade
Free Cash Flow Per Share	-0.39	-0.29	-0.45	-0.48	-0.25	Upgrade
EBITDA	-36.77	-25.77	-30.59	-21.74	-9.2	Upgrade
D&A For EBITDA	0.04	0.05	0.05	0.06	0.04	Upgrade
EBIT	-36.81	-25.82	-30.65	-21.81	-9.24	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.