Brinker International, Inc. (EAT)
NYSE: EAT · Real-Time Price · USD
148.39
+19.25 (14.91%)
Apr 29, 2026, 2:20 PM EDT - Market open
Brinker International Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 25, 2026 | Jun '25 Jun 25, 2025 | Jun '24 Jun 26, 2024 | Jun '23 Jun 28, 2023 | Jun '22 Jun 29, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | 462.9 | 383.1 | 155.3 | 102.6 | 117.6 | 131.6 | Upgrade
|
| Depreciation & Amortization | 221.1 | 206.6 | 170.8 | 168.5 | 164.4 | 150.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | 9.6 | 11.7 | 3.5 | 2.7 | 3.4 | 1.8 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 9.8 | Upgrade
|
| Stock-Based Compensation | 32.3 | 31.4 | 25.9 | 14.4 | 18.6 | 16.4 | Upgrade
|
| Other Operating Activities | 34.8 | 28.3 | 31.5 | 25.8 | 23.3 | 3.7 | Upgrade
|
| Change in Accounts Receivable | -12.9 | -12.9 | -0.6 | 0.7 | 3.4 | -9.9 | Upgrade
|
| Change in Inventory | -3.5 | -3.5 | -1.5 | -1.1 | -7.1 | -3.2 | Upgrade
|
| Change in Accounts Payable | -7.6 | -7.6 | 30.8 | -5.8 | 0.2 | 21.1 | Upgrade
|
| Change in Unearned Revenue | -7.6 | -7.6 | -8.2 | -10.9 | -23.3 | -3.5 | Upgrade
|
| Change in Income Taxes | -0.5 | -0.5 | 4 | 8 | 14.4 | 14.7 | Upgrade
|
| Change in Other Net Operating Assets | 16.6 | 37.4 | 31 | -17.7 | -51 | 49.5 | Upgrade
|
| Operating Cash Flow | 757.8 | 679 | 421.9 | 256.3 | 252.2 | 369.7 | Upgrade
|
| Operating Cash Flow Growth | 19.43% | 60.94% | 64.61% | 1.63% | -31.78% | 50.90% | Upgrade
|
| Capital Expenditures | -253.4 | -265.3 | -198.9 | -184.9 | -150.3 | -94 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.3 | 1 | 4.7 | 5.5 | 0.1 | 1.6 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -106.6 | - | Upgrade
|
| Other Investing Activities | 1.4 | 0.9 | 2 | 5.2 | 22.6 | 1.5 | Upgrade
|
| Investing Cash Flow | -250.7 | -263.4 | -192.2 | -174.2 | -234.2 | -90.9 | Upgrade
|
| Long-Term Debt Issued | - | 885 | 389 | 1,115 | 720.5 | 43.4 | Upgrade
|
| Long-Term Debt Repaid | - | -1,261 | -570.4 | -1,197 | -644.2 | -365 | Upgrade
|
| Net Debt Issued (Repaid) | -117.6 | -375.8 | -181.4 | -82.1 | 76.3 | -321.6 | Upgrade
|
| Issuance of Common Stock | 0.9 | 8.3 | 27.9 | 12.5 | 0.4 | 30.7 | Upgrade
|
| Repurchase of Common Stock | -347.3 | -90.2 | -25.8 | -5 | -100.9 | -4.2 | Upgrade
|
| Common Dividends Paid | - | - | -0.2 | -0.6 | -1.1 | -1.5 | Upgrade
|
| Other Financing Activities | -3.5 | -3.6 | -0.7 | -5.3 | -3.1 | -2.2 | Upgrade
|
| Financing Cash Flow | -467.5 | -461.3 | -180.2 | -80.5 | -28.4 | -298.8 | Upgrade
|
| Net Cash Flow | 39.6 | -45.7 | 49.5 | 1.6 | -10.4 | -20 | Upgrade
|
| Free Cash Flow | 504.4 | 413.7 | 223 | 71.4 | 101.9 | 275.7 | Upgrade
|
| Free Cash Flow Growth | 28.97% | 85.52% | 212.33% | -29.93% | -63.04% | 96.23% | Upgrade
|
| Free Cash Flow Margin | 8.80% | 7.68% | 5.05% | 1.73% | 2.68% | 8.26% | Upgrade
|
| Free Cash Flow Per Share | 11.18 | 8.97 | 4.88 | 1.59 | 2.23 | 5.92 | Upgrade
|
| Cash Interest Paid | 55.1 | 55.1 | 50.3 | 51 | 41 | 49.5 | Upgrade
|
| Cash Income Tax Paid | 64.3 | 64.3 | 26.1 | 12.4 | -4.7 | 9.7 | Upgrade
|
| Levered Free Cash Flow | 409.78 | 298.21 | 194.99 | 78.05 | 88.03 | 251.36 | Upgrade
|
| Unlevered Free Cash Flow | 436.15 | 331.4 | 235.61 | 112.36 | 116.84 | 286.49 | Upgrade
|
| Change in Working Capital | -2.9 | 17.9 | 34.9 | -57.7 | -75.1 | 56.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.