ECARX Holdings Inc. (ECX)
NASDAQ: ECX · Real-Time Price · USD
1.840
+0.050 (2.79%)
Mar 6, 2026, 11:44 AM EST - Market open
ECARX Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 847.9 | 761.91 | 662.78 | 516.44 | 437.47 | Upgrade
|
| Revenue Growth (YoY) | 11.29% | 14.96% | 28.34% | 18.05% | 27.44% | Upgrade
|
| Cost of Revenue | 686.6 | 603.78 | 483.29 | 372.34 | 308.85 | Upgrade
|
| Gross Profit | 161.3 | 158.13 | 179.48 | 144.1 | 128.62 | Upgrade
|
| Selling, General & Admin | 92.7 | 109.61 | 134.2 | 194.46 | 95.69 | Upgrade
|
| Research & Development | 123.3 | 169.22 | 174.02 | 188.74 | 190.41 | Upgrade
|
| Other Operating Expenses | - | -0.06 | -0.75 | -3.03 | -0.03 | Upgrade
|
| Operating Expenses | 216 | 278.77 | 307.47 | 380.17 | 286.06 | Upgrade
|
| Operating Income | -54.7 | -120.64 | -127.98 | -236.07 | -157.44 | Upgrade
|
| Interest Expense | -23.8 | -18.33 | -11.18 | -6.46 | -20.71 | Upgrade
|
| Interest & Investment Income | 3.7 | 3.04 | 4.3 | 2 | 2.15 | Upgrade
|
| Earnings From Equity Investments | 1.2 | 5.53 | -6.07 | -10.43 | -0.61 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.2 | -1.04 | -1.5 | -2.64 | 2.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.1 | 2.29 | 3.32 | 8.14 | -12.09 | Upgrade
|
| EBT Excluding Unusual Items | -67.7 | -129.15 | -139.11 | -245.45 | -185.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -6.03 | -3.17 | 6.22 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 10.44 | 1.67 | Upgrade
|
| Asset Writedown | - | -0.23 | -1.44 | - | - | Upgrade
|
| Pretax Income | -67.7 | -135.41 | -143.72 | -228.8 | -184.16 | Upgrade
|
| Income Tax Expense | 1.2 | 0.2 | -0.51 | 4.21 | 1.08 | Upgrade
|
| Earnings From Continuing Operations | -68.9 | -135.62 | -143.21 | -233.01 | -185.24 | Upgrade
|
| Minority Interest in Earnings | 2.9 | 7.89 | 10.58 | 6.23 | 0.44 | Upgrade
|
| Net Income | -66 | -127.73 | -132.64 | -226.78 | -184.8 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 51.45 | 38.55 | Upgrade
|
| Net Income to Common | -66 | -127.73 | -132.64 | -278.23 | -223.35 | Upgrade
|
| Shares Outstanding (Basic) | 339 | 337 | 337 | 239 | 237 | Upgrade
|
| Shares Outstanding (Diluted) | 339 | 337 | 337 | 239 | 237 | Upgrade
|
| Shares Change (YoY) | 0.60% | -0.23% | 41.00% | 1.10% | -0.80% | Upgrade
|
| EPS (Basic) | -0.19 | -0.38 | -0.39 | -1.16 | -0.94 | Upgrade
|
| EPS (Diluted) | -0.19 | -0.38 | -0.39 | -1.16 | -0.94 | Upgrade
|
| Free Cash Flow | - | -74.66 | -182.65 | -89.69 | -156.32 | Upgrade
|
| Free Cash Flow Per Share | - | -0.22 | -0.54 | -0.38 | -0.66 | Upgrade
|
| Gross Margin | 19.02% | 20.75% | 27.08% | 27.90% | 29.40% | Upgrade
|
| Operating Margin | -6.45% | -15.83% | -19.31% | -45.71% | -35.99% | Upgrade
|
| Profit Margin | -7.78% | -16.76% | -20.01% | -53.87% | -51.05% | Upgrade
|
| Free Cash Flow Margin | - | -9.80% | -27.56% | -17.37% | -35.73% | Upgrade
|
| EBITDA | -33.5 | -100.33 | -115.88 | -225.26 | -150.63 | Upgrade
|
| EBITDA Margin | -3.95% | -13.17% | -17.48% | -43.62% | -34.43% | Upgrade
|
| D&A For EBITDA | 21.2 | 20.31 | 12.1 | 10.81 | 6.81 | Upgrade
|
| EBIT | -54.7 | -120.64 | -127.98 | -236.07 | -157.44 | Upgrade
|
| EBIT Margin | -6.45% | -15.83% | -19.31% | -45.71% | -35.99% | Upgrade
|
| Revenue as Reported | 847.9 | 761.91 | 662.78 | 516.44 | 437.47 | Upgrade
|
| Advertising Expenses | - | 4.2 | 2.49 | 1.71 | 2.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.