ECARX Holdings Inc. (ECX)
NASDAQ: ECX · Real-Time Price · USD
1.140
-0.010 (-0.87%)
At close: Apr 28, 2026, 4:00 PM EDT
1.160
+0.020 (1.75%)
After-hours: Apr 28, 2026, 5:31 PM EDT
ECARX Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 847.86 | 771.53 | 662.23 | 516.44 | 437.47 | Upgrade
|
| Revenue Growth (YoY) | 9.89% | 16.51% | 28.23% | 18.05% | 27.44% | Upgrade
|
| Cost of Revenue | 686.6 | 611.43 | 483.61 | 372.34 | 308.85 | Upgrade
|
| Gross Profit | 161.26 | 160.1 | 178.62 | 144.1 | 128.62 | Upgrade
|
| Selling, General & Admin | 96.49 | 111.36 | 134.56 | 194.46 | 95.69 | Upgrade
|
| Research & Development | 117.06 | 171.46 | 173.02 | 188.74 | 190.41 | Upgrade
|
| Other Operating Expenses | -1.14 | -0.06 | -0.76 | -3.03 | -0.03 | Upgrade
|
| Operating Expenses | 212.4 | 282.76 | 306.81 | 380.17 | 286.06 | Upgrade
|
| Operating Income | -51.14 | -122.66 | -128.2 | -236.07 | -157.44 | Upgrade
|
| Interest Expense | -23.77 | -18.57 | -11.24 | -6.46 | -20.71 | Upgrade
|
| Interest & Investment Income | 3.71 | 3.08 | 4.31 | 2 | 2.15 | Upgrade
|
| Earnings From Equity Investments | 1.24 | 5.61 | -6.14 | -10.43 | -0.61 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.22 | -0.97 | -1.48 | -2.64 | 2.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.35 | 2.32 | 3.35 | 8.14 | -12.09 | Upgrade
|
| EBT Excluding Unusual Items | -63.84 | -131.19 | -139.4 | -245.45 | -185.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.22 | -6.11 | -3.21 | 6.22 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 10.44 | 1.67 | Upgrade
|
| Asset Writedown | -3.63 | -0.23 | -1.82 | - | - | Upgrade
|
| Pretax Income | -67.7 | -137.54 | -144.42 | -228.8 | -184.16 | Upgrade
|
| Income Tax Expense | 1.24 | 0.21 | -0.53 | 4.21 | 1.08 | Upgrade
|
| Earnings From Continuing Operations | -68.94 | -137.75 | -143.9 | -233.01 | -185.24 | Upgrade
|
| Minority Interest in Earnings | 2.9 | 7.99 | 10.58 | 6.23 | 0.44 | Upgrade
|
| Net Income | -66.04 | -129.77 | -133.32 | -226.78 | -184.8 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 51.45 | 38.55 | Upgrade
|
| Net Income to Common | -66.04 | -129.77 | -133.32 | -278.23 | -223.35 | Upgrade
|
| Shares Outstanding (Basic) | 339 | 337 | 337 | 239 | 237 | Upgrade
|
| Shares Outstanding (Diluted) | 339 | 337 | 337 | 239 | 237 | Upgrade
|
| Shares Change (YoY) | 0.60% | -0.23% | 41.00% | 1.10% | -0.80% | Upgrade
|
| EPS (Basic) | -0.20 | -0.39 | -0.40 | -1.16 | -0.94 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.39 | -0.40 | -1.16 | -0.94 | Upgrade
|
| Free Cash Flow | -106.56 | -75.89 | -181.32 | -89.69 | -156.32 | Upgrade
|
| Free Cash Flow Per Share | -0.32 | -0.23 | -0.54 | -0.38 | -0.66 | Upgrade
|
| Gross Margin | 19.02% | 20.75% | 26.97% | 27.90% | 29.40% | Upgrade
|
| Operating Margin | -6.03% | -15.90% | -19.36% | -45.71% | -35.99% | Upgrade
|
| Profit Margin | -7.79% | -16.82% | -20.13% | -53.87% | -51.05% | Upgrade
|
| Free Cash Flow Margin | -12.57% | -9.84% | -27.38% | -17.37% | -35.73% | Upgrade
|
| EBITDA | -31.27 | -102.09 | -116.09 | -225.26 | -150.63 | Upgrade
|
| EBITDA Margin | -3.69% | -13.23% | -17.53% | -43.62% | -34.43% | Upgrade
|
| D&A For EBITDA | 19.87 | 20.57 | 12.11 | 10.81 | 6.81 | Upgrade
|
| EBIT | -51.14 | -122.66 | -128.2 | -236.07 | -157.44 | Upgrade
|
| EBIT Margin | -6.03% | -15.90% | -19.36% | -45.71% | -35.99% | Upgrade
|
| Revenue as Reported | 847.86 | 771.53 | 662.23 | 516.44 | 437.47 | Upgrade
|
| Advertising Expenses | 4.31 | 4.25 | 2.49 | 1.71 | 2.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.