EHang Holdings Limited (EH)
NASDAQ: EH · Real-Time Price · USD
9.86
-0.18 (-1.79%)
At close: Apr 28, 2026, 4:00 PM EDT
10.00
+0.14 (1.42%)
After-hours: Apr 28, 2026, 7:26 PM EDT
EHang Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 509.5 | 456.15 | 117.43 | 44.32 | 56.81 | Upgrade
|
| Revenue Growth (YoY) | 11.70% | 288.46% | 164.97% | -21.99% | -68.46% | Upgrade
|
| Cost of Revenue | 193.58 | 176.21 | 42.12 | 15.1 | 20.78 | Upgrade
|
| Gross Profit | 315.93 | 279.95 | 75.31 | 29.22 | 36.03 | Upgrade
|
| Selling, General & Admin | 400.06 | 364.43 | 210.48 | 204.18 | 230.62 | Upgrade
|
| Research & Development | 194.58 | 199.47 | 167.32 | 135.08 | 137.15 | Upgrade
|
| Other Operating Expenses | -12.38 | -29.87 | -6.23 | -6.09 | -11.2 | Upgrade
|
| Operating Expenses | 582.26 | 534.02 | 371.56 | 333.17 | 356.57 | Upgrade
|
| Operating Income | -266.33 | -254.08 | -296.25 | -303.95 | -320.54 | Upgrade
|
| Interest Expense | -5.98 | -3.38 | -14.95 | -3.82 | -1.8 | Upgrade
|
| Interest & Investment Income | 58.59 | 30.6 | 8.48 | 4.67 | 5.14 | Upgrade
|
| Earnings From Equity Investments | -5.25 | -4.35 | -1.56 | 0.2 | -0.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.17 | -1.19 | 0.39 | -1.49 | -0.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.65 | 2.75 | 1.75 | -21.49 | 5.36 | Upgrade
|
| EBT Excluding Unusual Items | -230.44 | -229.65 | -302.14 | -325.88 | -312.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.82 | Upgrade
|
| Legal Settlements | - | - | - | -3.38 | - | Upgrade
|
| Pretax Income | -230.44 | -229.65 | -302.14 | -329.25 | -313.76 | Upgrade
|
| Income Tax Expense | 0.53 | 0.39 | 0.21 | 0.08 | 0.13 | Upgrade
|
| Earnings From Continuing Operations | -230.97 | -230.03 | -302.34 | -329.33 | -313.9 | Upgrade
|
| Minority Interest in Earnings | 0.43 | 0.26 | 0.64 | 1.11 | -0.06 | Upgrade
|
| Net Income | -230.54 | -229.78 | -301.7 | -328.22 | -313.96 | Upgrade
|
| Net Income to Common | -230.54 | -229.78 | -301.7 | -328.22 | -313.96 | Upgrade
|
| Shares Outstanding (Basic) | 73 | 67 | 61 | 57 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 67 | 61 | 57 | 56 | Upgrade
|
| Shares Change (YoY) | 9.15% | 10.60% | 5.93% | 1.51% | 3.12% | Upgrade
|
| EPS (Basic) | -3.14 | -3.42 | -4.97 | -5.72 | -5.56 | Upgrade
|
| EPS (Diluted) | -3.14 | -3.42 | -4.97 | -5.72 | -5.56 | Upgrade
|
| Free Cash Flow | - | 118.99 | -96.24 | -185.62 | -137.27 | Upgrade
|
| Free Cash Flow Per Share | - | 1.77 | -1.58 | -3.24 | -2.43 | Upgrade
|
| Gross Margin | 62.01% | 61.37% | 64.13% | 65.93% | 63.42% | Upgrade
|
| Operating Margin | -52.27% | -55.70% | -252.29% | -685.85% | -564.25% | Upgrade
|
| Profit Margin | -45.25% | -50.37% | -256.93% | -740.62% | -552.68% | Upgrade
|
| Free Cash Flow Margin | - | 26.09% | -81.96% | -418.86% | -241.65% | Upgrade
|
| EBITDA | -252.64 | -240.38 | -283.02 | -295.03 | -312.76 | Upgrade
|
| EBITDA Margin | -49.58% | -52.70% | -241.02% | - | - | Upgrade
|
| D&A For EBITDA | 13.7 | 13.7 | 13.23 | 8.92 | 7.77 | Upgrade
|
| EBIT | -266.33 | -254.08 | -296.25 | -303.95 | -320.54 | Upgrade
|
| EBIT Margin | -52.27% | -55.70% | -252.29% | - | - | Upgrade
|
| Revenue as Reported | - | 456.15 | 117.43 | 44.32 | 56.81 | Upgrade
|
| Advertising Expenses | - | 3.65 | 2.92 | 2.95 | 2.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.