ELS Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	12,355	12,724	13,148	12,023	16,114	11,546	Upgrade
Market Cap Growth	-8.72%	-3.23%	9.36%	-25.39%	39.57%	-9.92%	Upgrade
Enterprise Value	15,646	16,282	16,693	15,395	19,317	14,046	Upgrade
Last Close Price	61.69	64.97	66.87	59.61	78.95	55.99	Upgrade
Price/FFO Ratio	19.84	21.44	24.14	-	-	27.22	Upgrade
Price/AFFO Ratio	-	21.44	24.15	-	-	27.22	Upgrade
PE Ratio	30.95	34.67	41.85	42.24	61.40	50.58	Upgrade
PS Ratio	7.69	8.30	8.81	8.29	12.21	10.28	Upgrade
PB Ratio	6.82	6.98	8.77	7.92	10.84	8.85	Upgrade
P/OCF Ratio	21.41	21.32	23.99	25.27	31.66	27.66	Upgrade
EV/Sales Ratio	10.19	10.63	11.19	10.61	14.63	12.51	Upgrade
EV/EBITDA Ratio	20.99	22.48	24.68	24.35	33.12	27.32	Upgrade
EV/EBIT Ratio	29.31	31.61	35.72	36.21	49.30	39.42	Upgrade
Debt / Equity Ratio	1.82	1.77	2.37	2.25	2.22	2.06	Upgrade
Debt / EBITDA Ratio	4.41	4.43	5.19	5.32	5.57	5.12	Upgrade
Asset Turnover	0.27	0.27	0.27	0.27	0.27	0.26	Upgrade
Quick Ratio	0.05	0.11	0.23	0.24	0.58	0.06	Upgrade
Current Ratio	0.47	0.16	0.38	0.36	0.75	0.15	Upgrade
Return on Equity (ROE)	24.12%	23.16%	21.86%	19.90%	19.78%	18.38%	Upgrade
Return on Assets (ROA)	5.86%	5.72%	5.26%	4.92%	5.04%	5.20%	Upgrade
Return on Capital (ROIC)	6.59%	6.38%	5.85%	5.46%	5.58%	5.76%	Upgrade
Earnings Yield	3.09%	2.88%	2.39%	2.37%	1.63%	1.98%	Upgrade
Dividend Yield	3.34%	2.94%	2.68%	2.75%	1.84%	2.45%	Upgrade
Payout Ratio	103.35%	95.54%	103.89%	104.06%	99.73%	106.44%	Upgrade
Buyback Yield / Dilution	-2.34%	-0.62%	-0.09%	-1.23%	-0.17%	-0.29%	Upgrade
Total Shareholder Return	0.98%	2.32%	2.59%	1.52%	1.67%	2.15%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.