ELS Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	12,544	11,748	12,724	13,148	12,023	16,114	Upgrade
Market Cap Growth	2.00%	-7.67%	-3.23%	9.36%	-25.39%	39.57%	Upgrade
Enterprise Value	15,795	15,098	16,282	16,693	15,395	19,317	Upgrade
Last Close Price	62.60	60.09	63.87	65.74	58.60	77.62	Upgrade
Price/FFO Ratio	20.31	19.51	21.08	-	-	-	Upgrade
Price/AFFO Ratio	-	19.53	21.08	-	-	-	Upgrade
PE Ratio	31.39	30.40	34.67	41.85	42.24	61.40	Upgrade
PS Ratio	8.13	7.64	8.30	8.81	8.29	12.21	Upgrade
PB Ratio	6.89	6.47	6.98	8.77	7.92	10.84	Upgrade
P/OCF Ratio	-	20.57	21.32	23.99	25.27	31.66	Upgrade
EV/Sales Ratio	10.24	9.82	10.63	11.19	10.61	14.63	Upgrade
EV/EBITDA Ratio	21.26	20.32	22.48	24.68	24.35	33.12	Upgrade
EV/EBIT Ratio	29.91	28.53	31.61	35.72	36.21	49.30	Upgrade
Debt / Equity Ratio	1.81	1.85	1.77	2.37	2.25	2.22	Upgrade
Debt / EBITDA Ratio	4.43	4.46	4.43	5.19	5.32	5.57	Upgrade
Net Debt / Equity Ratio	1.79	1.84	1.77	2.36	2.24	2.16	Upgrade
Net Debt / EBITDA Ratio	4.38	4.50	4.45	5.23	5.37	5.50	Upgrade
Asset Turnover	0.27	0.27	0.27	0.27	0.27	0.27	Upgrade
Quick Ratio	0.14	0.15	0.21	0.23	0.24	0.58	Upgrade
Current Ratio	0.45	0.48	0.33	0.38	0.36	0.75	Upgrade
Return on Equity (ROE)	21.85%	22.10%	23.16%	21.86%	19.90%	19.78%	Upgrade
Return on Assets (ROA)	5.79%	5.81%	5.72%	5.26%	4.92%	5.04%	Upgrade
Earnings Yield	3.07%	3.29%	2.88%	2.39%	2.37%	1.63%	Upgrade
Dividend Yield	3.47%	3.43%	2.99%	2.72%	2.80%	1.87%	Upgrade
Payout Ratio	104.67%	100.38%	95.54%	103.89%	104.06%	99.73%	Upgrade
Buyback Yield / Dilution	-1.20%	-1.77%	-0.62%	-0.09%	-1.23%	-0.17%	Upgrade
Total Shareholder Return	2.27%	1.66%	2.37%	2.63%	1.57%	1.70%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.