Eupraxia Pharmaceuticals Inc. (EPRX)
NASDAQ: EPRX · Real-Time Price · USD
7.11
-0.10 (-1.39%)
At close: Apr 28, 2026, 4:00 PM EDT
7.32
+0.21 (2.95%)
After-hours: Apr 28, 2026, 7:08 PM EDT
Eupraxia Pharmaceuticals Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Net Income | -38.58 | -25.5 | -28.22 | -18.49 | -18.93 | |
| Depreciation & Amortization | 0.24 | 0.17 | 0.16 | 0.15 | 0.09 | |
| Loss (Gain) From Sale of Assets | 0 | -0.02 | 0 | 0.01 | - | |
| Stock-Based Compensation | 8.76 | 3.22 | 1.41 | 1.43 | 2.71 | |
| Other Operating Activities | 1.74 | -1.1 | 0.55 | 0.99 | 4.72 | |
| Change in Accounts Receivable | -0.43 | -0.1 | -0.1 | 0.23 | 0.15 | |
| Change in Accounts Payable | 2.36 | -0.71 | 0.58 | 1.32 | -0.5 | |
| Change in Other Net Operating Assets | -2.64 | -5.95 | 4.88 | -0.04 | 0.05 | |
| Operating Cash Flow | -28.55 | -29.99 | -20.75 | -14.4 | -11.72 | |
| Capital Expenditures | -0.59 | -0.1 | -0.07 | -0.24 | -0.34 | |
| Sale of Property, Plant & Equipment | - | 0.03 | - | 0 | - | |
| Investment in Securities | - | - | - | 10.07 | -7.11 | |
| Other Investing Activities | - | - | - | - | -3.97 | |
| Investing Cash Flow | -0.59 | -0.08 | -0.07 | 9.83 | -11.42 | |
| Short-Term Debt Issued | - | - | - | - | 0.08 | |
| Long-Term Debt Issued | - | - | - | - | 10.08 | |
| Total Debt Issued | - | - | - | - | 10.16 | |
| Long-Term Debt Repaid | - | -9.14 | -0.08 | -0.14 | -0.46 | |
| Net Debt Issued (Repaid) | - | -9.14 | -0.08 | -0.14 | 9.69 | |
| Issuance of Common Stock | 76.06 | 54.92 | 21.16 | 10.94 | 29.9 | |
| Financing Cash Flow | 76.06 | 45.78 | 21.08 | 10.8 | 39.59 | |
| Foreign Exchange Rate Adjustments | 0.54 | -1.96 | 0.82 | -0.51 | -0.06 | |
| Net Cash Flow | 47.46 | 13.76 | 1.08 | 5.73 | 16.39 | |
| Free Cash Flow | -29.14 | -30.1 | -20.82 | -14.63 | -12.06 | |
| Free Cash Flow Per Share | -0.73 | -0.89 | -0.86 | -0.76 | -0.97 | |
| Cash Interest Paid | - | 0.39 | 0.6 | 0.33 | 0.46 | |
| Levered Free Cash Flow | -16.3 | -20.95 | -10.78 | -8.72 | -12.98 | |
| Unlevered Free Cash Flow | -16.3 | -20.35 | -10.05 | -8.11 | -12.37 | |
| Change in Working Capital | -0.71 | -6.76 | 5.35 | 1.51 | -0.3 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.