Equillium, Inc. (EQ)
NASDAQ: EQ · Real-Time Price · USD
2.050
+0.010 (0.49%)
At close: Apr 28, 2026, 4:00 PM EDT
2.012
-0.038 (-1.86%)
After-hours: Apr 28, 2026, 5:50 PM EDT
Equillium Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | -22.4 | -8.07 | -13.34 | -62.43 | -39.05 | Upgrade
|
| Depreciation & Amortization | 0.12 | 0.14 | 0.13 | 0.12 | 0.07 | Upgrade
|
| Other Amortization | - | - | 0.18 | 0.2 | 0.24 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.02 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 23.05 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.01 | -0.75 | -0.91 | 0.13 | 0.31 | Upgrade
|
| Stock-Based Compensation | 2.32 | 3.75 | 4 | 4.84 | 4.41 | Upgrade
|
| Other Operating Activities | -0.47 | -14.93 | -9.29 | 0.26 | 0.24 | Upgrade
|
| Change in Accounts Receivable | - | 3.74 | -0.9 | -2.84 | - | Upgrade
|
| Change in Accounts Payable | -1.94 | -2 | 0.72 | 2.51 | -1.58 | Upgrade
|
| Change in Unearned Revenue | - | - | - | 25.08 | - | Upgrade
|
| Change in Other Net Operating Assets | -0.38 | -0.9 | -2.37 | 0.35 | 3.28 | Upgrade
|
| Operating Cash Flow | -22.75 | -19.03 | -21.78 | -8.73 | -32.08 | Upgrade
|
| Capital Expenditures | -0.05 | -0.09 | -0.05 | -0.28 | -0.06 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | - | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | 0.7 | - | Upgrade
|
| Investment in Securities | 4.5 | 13.9 | -4.71 | 18.26 | 27.46 | Upgrade
|
| Investing Cash Flow | 4.46 | 13.81 | -4.76 | 18.68 | 27.41 | Upgrade
|
| Long-Term Debt Repaid | - | - | -9.13 | -1.43 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -9.13 | -1.43 | - | Upgrade
|
| Issuance of Common Stock | 30.43 | 0.16 | 0.17 | 0.21 | 31.06 | Upgrade
|
| Repurchase of Common Stock | - | - | -0.26 | - | - | Upgrade
|
| Financing Cash Flow | 30.43 | 0.16 | -9.23 | -1.22 | 31.06 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.05 | -0.08 | -0.12 | 0.01 | -0 | Upgrade
|
| Net Cash Flow | 12.19 | -5.13 | -35.89 | 8.74 | 26.38 | Upgrade
|
| Free Cash Flow | -22.79 | -19.11 | -21.83 | -9.01 | -32.14 | Upgrade
|
| Free Cash Flow Margin | - | -46.50% | -60.51% | -57.19% | - | Upgrade
|
| Free Cash Flow Per Share | -0.40 | -0.54 | -0.63 | -0.27 | -1.12 | Upgrade
|
| Cash Interest Paid | - | - | 0.95 | 0.85 | 0.84 | Upgrade
|
| Cash Income Tax Paid | 0.35 | - | 0.58 | - | - | Upgrade
|
| Levered Free Cash Flow | -14.33 | -16.26 | -6.68 | -4.42 | -17.74 | Upgrade
|
| Unlevered Free Cash Flow | -14.33 | -16.26 | -6.56 | -3.96 | -17.31 | Upgrade
|
| Change in Working Capital | -2.32 | 0.84 | -2.55 | 25.1 | 1.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.