Espey Mfg. & Electronics Corp. (ESP)
NYSEAMERICAN: ESP · Real-Time Price · USD
69.66
-1.14 (-1.61%)
At close: Apr 28, 2026, 4:00 PM EDT
69.62
-0.04 (-0.06%)
After-hours: Apr 28, 2026, 5:14 PM EDT
Espey Mfg. & Electronics Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
| TTM
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| Revenue | 41.13 | 43.95 | 38.74 | 35.59 | 32.1 | 27.73 | |
| Revenue Growth (YoY) | -6.35% | 13.46% | 8.83% | 10.86% | 15.76% | -12.03% | |
| Cost of Revenue | 26.98 | 31.27 | 28.08 | 27.54 | 26.63 | 24.37 | |
| Gross Profit | 14.15 | 12.68 | 10.65 | 8.05 | 5.47 | 3.36 | |
| Selling, General & Admin | 4.63 | 4.56 | 4.11 | 3.75 | 3.94 | 3.79 | |
| Operating Expenses | 4.63 | 4.56 | 4.11 | 3.75 | 3.94 | 3.79 | |
| Operating Income | 9.52 | 8.13 | 6.54 | 4.3 | 1.53 | -0.43 | |
| Interest & Investment Income | 1.64 | 1.26 | 0.73 | 0.36 | 0.01 | 0.02 | |
| Other Non Operating Income (Expenses) | 0.35 | 0.34 | 0.03 | 0.05 | 0.05 | 0.04 | |
| Pretax Income | 11.51 | 9.73 | 7.3 | 4.71 | 1.59 | -0.37 | |
| Income Tax Expense | 1.9 | 1.59 | 1.48 | 1.03 | 0.33 | -0.19 | |
| Net Income | 9.61 | 8.14 | 5.82 | 3.68 | 1.27 | -0.18 | |
| Net Income to Common | 9.61 | 8.14 | 5.82 | 3.68 | 1.27 | -0.18 | |
| Net Income Growth | 49.43% | 40.03% | 58.14% | 190.65% | - | - | |
| Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 2 | 2 | |
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 2 | 2 | 2 | |
| Shares Change (YoY) | 6.66% | 6.28% | 2.67% | 1.61% | 1.06% | 0.41% | |
| EPS (Basic) | 3.58 | 3.14 | 2.34 | 1.50 | 0.52 | -0.08 | |
| EPS (Diluted) | 3.45 | 3.02 | 2.29 | 1.49 | 0.52 | -0.08 | |
| EPS Growth | 40.44% | 31.88% | 53.69% | 186.54% | - | - | |
| Free Cash Flow | 11.7 | 16.63 | 5.43 | 3.39 | 1.92 | 0.55 | |
| Free Cash Flow Per Share | 4.19 | 6.17 | 2.14 | 1.37 | 0.79 | 0.23 | |
| Dividend Per Share | 1.750 | 1.000 | 0.675 | 0.200 | - | 0.500 | |
| Dividend Growth | 100.00% | 48.15% | 237.50% | - | - | -50.00% | |
| Gross Margin | 34.40% | 28.86% | 27.50% | 22.62% | 17.04% | 12.11% | |
| Operating Margin | 23.15% | 18.49% | 16.88% | 12.08% | 4.76% | -1.54% | |
| Profit Margin | 23.37% | 18.53% | 15.01% | 10.33% | 3.94% | -0.66% | |
| Free Cash Flow Margin | 28.46% | 37.83% | 14.02% | 9.52% | 5.97% | 1.99% | |
| EBITDA | 10 | 8.58 | 6.99 | 4.78 | 2.02 | 0.09 | |
| EBITDA Margin | 24.31% | 19.52% | 18.05% | 13.44% | 6.30% | 0.34% | |
| D&A For EBITDA | 0.48 | 0.45 | 0.45 | 0.48 | 0.49 | 0.52 | |
| EBIT | 9.52 | 8.13 | 6.54 | 4.3 | 1.53 | -0.43 | |
| EBIT Margin | 23.15% | 18.49% | 16.88% | 12.08% | 4.76% | -1.54% | |
| Effective Tax Rate | 16.51% | 16.30% | 20.29% | 21.87% | 20.59% | - | |
Source: S&P Capital IQ. Standard template.
Financial Sources.