Exodus Movement, Inc. (EXOD)
NYSEAM: EXOD · Real-Time Price · USD
7.36
-0.54 (-6.84%)
At close: Apr 28, 2026, 4:00 PM EDT
7.36
0.00 (0.00%)
After-hours: Apr 28, 2026, 6:30 PM EDT

Exodus Movement Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2019
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2019
Revenue
121.55116.2756.1950.6195.85
Upgrade
Revenue Growth (YoY)
4.54%106.95%11.02%-47.20%351.03%
Upgrade
Cost of Revenue
---28.6822.7
Upgrade
Gross Profit
121.55116.2756.1921.9373.15
Upgrade
Selling, General & Admin
129.2185.5449.0228.0922.03
Upgrade
Operating Expenses
129.2185.5449.0228.0922.03
Upgrade
Operating Income
-7.6630.737.16-6.1651.12
Upgrade
Interest Expense
-0.57----
Upgrade
Interest & Investment Income
4.893.322.170.430.73
Upgrade
Other Non Operating Income (Expenses)
-17.1397.151.750.15-
Upgrade
EBT Excluding Unusual Items
-20.47131.1911.09-5.5851.84
Upgrade
Gain (Loss) on Sale of Investments
----0.21-0.15
Upgrade
Asset Writedown
-0.18-0.34-0.21-18.31-6.6
Upgrade
Other Unusual Items
-----61.04
Upgrade
Pretax Income
-20.65130.8610.88-24.09-15.95
Upgrade
Income Tax Expense
-9.317.9-1.91-0.955.97
Upgrade
Net Income
-11.35112.9612.79-23.15-21.91
Upgrade
Net Income to Common
-11.35112.9612.79-23.15-21.91
Upgrade
Net Income Growth
-783.45%---
Upgrade
Shares Outstanding (Basic)
2926262624
Upgrade
Shares Outstanding (Diluted)
2932312624
Upgrade
Shares Change (YoY)
-9.53%2.90%19.66%9.13%4.90%
Upgrade
EPS (Basic)
-0.394.300.50-0.89-0.92
Upgrade
EPS (Diluted)
-0.393.520.41-0.89-0.92
Upgrade
EPS Growth
-758.60%---
Upgrade
Free Cash Flow
-25.83-12.320.6344.18.25
Upgrade
Free Cash Flow Per Share
-0.89-0.380.021.690.35
Upgrade
Gross Margin
100.00%100.00%100.00%43.33%76.31%
Upgrade
Operating Margin
-6.30%26.43%12.75%-12.17%53.33%
Upgrade
Profit Margin
-9.34%97.15%22.76%-45.74%-22.86%
Upgrade
Free Cash Flow Margin
-21.25%-10.59%1.11%87.14%8.61%
Upgrade
EBITDA
-7.4130.977.53-5.851.48
Upgrade
EBITDA Margin
-6.09%26.63%13.41%-11.46%53.71%
Upgrade
D&A For EBITDA
0.250.240.370.360.36
Upgrade
EBIT
-7.6630.737.16-6.1651.12
Upgrade
EBIT Margin
-6.30%26.43%12.75%-12.17%53.33%
Upgrade
Effective Tax Rate
-13.68%---
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.