Femasys Inc. (FEMY)
NASDAQ: FEMY · Real-Time Price · USD
0.880
-0.020 (-2.24%)
At close: Dec 5, 2025, 4:00 PM EST
0.895
+0.015 (1.75%)
After-hours: Dec 5, 2025, 7:59 PM EST
Femasys Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 2.06 | 1.63 | 1.07 | 1.21 | 1.18 | 1.04 | Upgrade
|
| Revenue Growth (YoY) | 63.53% | 51.97% | -11.13% | 2.25% | 13.66% | 11.72% | Upgrade
|
| Cost of Revenue | 0.76 | 0.54 | 0.38 | 0.44 | 0.37 | 0.31 | Upgrade
|
| Gross Profit | 1.3 | 1.08 | 0.69 | 0.76 | 0.81 | 0.73 | Upgrade
|
| Selling, General & Admin | 10.72 | 10.36 | 7.51 | 5.99 | 4.47 | 2.85 | Upgrade
|
| Research & Development | 7.93 | 8.22 | 7.21 | 5.81 | 4.08 | 4.13 | Upgrade
|
| Operating Expenses | 18.99 | 18.87 | 15.2 | 12.36 | 9.15 | 7.66 | Upgrade
|
| Operating Income | -17.69 | -17.79 | -14.51 | -11.6 | -8.34 | -6.93 | Upgrade
|
| Interest Expense | -1.92 | -1.6 | -0.17 | -0.01 | -0.02 | -0.01 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.58 | 0.43 | 0.23 | 0 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.29 | - | - | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -19.8 | -18.81 | -14.24 | -11.39 | -8.35 | -6.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0 | -0 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.82 | 0.01 | Upgrade
|
| Pretax Income | -19.8 | -18.81 | -14.24 | -11.39 | -7.53 | -6.91 | Upgrade
|
| Income Tax Expense | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 | Upgrade
|
| Net Income | -19.8 | -18.82 | -14.25 | -11.39 | -7.54 | -6.91 | Upgrade
|
| Net Income to Common | -19.8 | -18.82 | -14.25 | -11.39 | -7.54 | -6.91 | Upgrade
|
| Shares Outstanding (Basic) | 30 | 22 | 15 | 12 | 7 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 22 | 15 | 12 | 7 | 1 | Upgrade
|
| Shares Change (YoY) | 34.69% | 44.74% | 30.21% | 76.03% | 599.27% | 2.12% | Upgrade
|
| EPS (Basic) | -0.67 | -0.85 | -0.93 | -0.96 | -1.12 | -7.20 | Upgrade
|
| EPS (Diluted) | -0.67 | -0.85 | -0.93 | -0.96 | -1.12 | -7.20 | Upgrade
|
| Free Cash Flow | -20.07 | -20.21 | -11.42 | -11.14 | -8.24 | -4.94 | Upgrade
|
| Free Cash Flow Per Share | -0.68 | -0.91 | -0.74 | -0.94 | -1.23 | -5.15 | Upgrade
|
| Gross Margin | 63.05% | 66.55% | 64.55% | 63.36% | 68.60% | 70.47% | Upgrade
|
| Operating Margin | -858.04% | -1091.75% | -1353.43% | -961.71% | -706.70% | -667.99% | Upgrade
|
| Profit Margin | -960.53% | -1155.03% | -1329.06% | -944.62% | -638.97% | -666.24% | Upgrade
|
| Free Cash Flow Margin | -973.65% | -1240.29% | -1065.75% | -923.50% | -698.29% | -476.08% | Upgrade
|
| EBITDA | -17.35 | -17.49 | -14.02 | -11.04 | -7.75 | -6.25 | Upgrade
|
| D&A For EBITDA | 0.34 | 0.3 | 0.48 | 0.56 | 0.59 | 0.68 | Upgrade
|
| EBIT | -17.69 | -17.79 | -14.51 | -11.6 | -8.34 | -6.93 | Upgrade
|
| Advertising Expenses | - | 0.36 | 0.02 | 0.04 | 0.03 | 0 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.